statements

Sahara One Media & Entertainment Ltd.

BSE: 503691

Sector:

Industry Group:

Industry:

-+0.0 (+0.00%)

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Sahara One Media & Entertainment Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	124	110	132	91	26	5	3	12	10	9	-	0	0	0	0
Cost of Operating Revenue	109	104	116	78	43	32	3	12	9	8	2	1	1	1	0
Gross Profit	15	6	16	14	-17	-27	0	1	1	0	-2	-1	-1	0	0
Gross Margin	12.3	5.6	12.1	14.8	-63.3	-539.9	-10.7	5.6	8.9	2.6	-	-962.8	-201.7	-33.7	73.9
Total Operating Expenses	129	126	134	99	58	35	5	46	17	16	9	5	3	2	2
Operating Profit	-5	-16	-2	-7	-32	-30	-2	-34	-7	-7	-9	-5	-3	-2	-1
Operating Margin	-3.9	-14.9	-1.6	-7.9	-120.8	-588.5	-86.0	-280.6	-70.4	-81.3	-	-4,778.8	-814.3	-441.8	-679.3
Financing Income/(Expense) - Net	-12	-1	4	0	0	0	0	0	0	0	0	0	0	0	0
Profit before Taxes	1	1	8	3	-29	-30	-2	-30	-7	-7	-9	-5	-3	-2	-1
Income Taxes	1	1	3	1	4	-	-	-2	-2	1	0	0	-	-	-
Profit after Tax	0	0	5	2	-33	-30	-2	-28	-5	-7	-8	-4	-2	-2	-1
PAT Margin	-	-0.2	4.0	2.1	-124.9	-588.0	-78.9	-225.6	-54.4	-84.2	-	-3,941.9	-535.7	-328.6	-505.8
EPS - Basic - ex Extraordinary Items	0.03	-0.10	2.46	0.83	-15.29	-13.78	-1.06	-12.78	-2.54	-3.38	-3.66	-1.83	-0.85	-0.70	-0.46
EPS - Diluted - ex Extraordinary Items	0.03	-0.10	2.46	0.83	-15.29	-13.78	-1.06	-12.78	-2.54	-3.38	-3.66	-1.83	-0.85	-0.70	-0.46
EBIT	-5	-16	-2	-7	-32	-30	-2	-34	-7	-7	-9	-5	-3	-2	-1
EBITDA	-5	-16	-2	-7	-32	-30	-2	-23	2	1	-7	-4	-2	-1	-1
EBITDA Margin	-3.6	-14.7	-1.5	-7.7	-120.1	-586.1	-83.8	-191.8	18.9	16.1	-	-3,716.1	-512.6	-308.1	-653.3

Balance Sheet

Abridged

Understanding Balance Sheet

Sahara One Media & Entertainment Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	321.33	269.30	272.90	284.00	257.80	208.73	206.19	226.79	230.55	233.60	226.99	223.54	218.16	215.18	218.47
Long-Term Investments	1.11	1.11	1.11	1.11	1.11	19.71	19.76	2.68	2.80	2.85	2.86	2.82	2.73	2.60	2.57
Property Plant & Equipment - Net	1.37	1.14	0.93	0.73	0.53	0.39	0.33	35.06	26.13	17.72	15.25	11.65	10.63	10.01	9.97
Total Non-Current Assets	67.62	61.74	57.55	56.11	54.25	72.05	71.67	84.97	77.47	67.82	65.48	61.72	60.60	59.91	59.81
Total Assets	388.95	331.03	330.45	340.12	312.05	280.78	277.86	311.76	308.02	301.42	292.47	285.26	278.76	275.09	278.27
Total Current Liabilities	98.52	43.65	37.78	45.66	50.51	48.90	48.28	57.39	58.95	60.73	61.15	61.42	57.76	56.15	60.69
Long Term Debt	2.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	2.83	-	-	-	-	-	-	0.85	0.53	0.66	0.54	0.61	0.61	0.62	0.63
Total Liabilities	101.35	43.65	37.78	45.66	50.51	48.90	48.28	58.24	59.48	61.39	61.69	62.03	58.37	56.76	61.31
Total Shareholders' Equity	287.60	287.38	292.67	294.45	261.53	231.88	229.59	203.01	197.60	190.28	182.38	177.02	175.10	173.48	172.45
Minority Interest	-	-	-	-	-	-	-	50.52	50.93	49.75	48.40	46.21	45.28	44.84	44.51
Total Equity	287.60	287.38	292.67	294.45	261.53	231.88	229.59	253.53	248.54	240.03	230.78	223.23	220.39	218.32	216.96
Total Liabilities & Equity	388.95	331.03	330.45	340.12	312.05	280.78	277.86	311.76	308.02	301.42	292.47	285.26	278.76	275.09	278.27

Cash Flow

Abridged

Understanding Cash Flow Statement

Sahara One Media & Entertainment Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

We don't have enough data to show Annual Consolidated Cash Flow data for Sahara One Media & Entertainment Ltd.

Business Segment Analysis

FY End:

Mar 13

Sahara One Media & Entertainment Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Television (99.9%)₹ 132.13 CrMotion Pictures (0.1%)₹ 0.15 Cr

Assets

Unallocated (48.8%)₹ 161.26 CrMotion Pictures (26.1%)₹ 86.20 CrTelevision (25.1%)₹ 82.99 Cr

Operating Income

Television (51.5%)₹ 12.62 CrUnallocated (40.9%)₹ -10.02 CrMotion Pictures (7.7%)₹ -1.88 Cr

Regional Segment Analysis

Sahara One Media & Entertainment Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Sahara One Media & Entertainment Ltd.

Historical Segment Analysis

Track how Sahara One Media & Entertainment Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Operating Income

Business

Regional

Business

We don't have enough data to show the Capex for Sahara One Media & Entertainment Ltd..

Frequently Asked Questions

What is the revenue of Sahara One Media & Entertainment Ltd.?

The latest trailing twelve month revenue of Sahara One Media & Entertainment Ltd. is ₹ 0.00 Cr, reflecting a 1-year growth of -57.16% and a 3-year CAGR of 25.46%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Sahara One Media & Entertainment Ltd.?

The latest trailing twelve month net profit (PAT) of Sahara One Media & Entertainment Ltd. is ₹ -1.12 Cr, with a 3-year earnings CAGR of 36.72%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Sahara One Media & Entertainment Ltd.?

The trailing twelve month EBITDA of Sahara One Media & Entertainment Ltd. is approximately ₹ 0.00 Cr (based on an operating margin of -679.34%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Sahara One Media & Entertainment Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Sahara One Media & Entertainment Ltd. is -0.52. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Sahara One Media & Entertainment Ltd.?

The debt-to-equity ratio of Sahara One Media & Entertainment Ltd. stands at 0.00. The interest coverage ratio is -2,683.40x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Sahara One Media & Entertainment Ltd.?

The book value per share of Sahara One Media & Entertainment Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Sahara One Media & Entertainment Ltd.?

The trailing twelve month operating cash flow of Sahara One Media & Entertainment Ltd. is ₹ -0.81 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Sahara One Media & Entertainment Ltd. report consolidated or standalone financials?

Sahara One Media & Entertainment Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.