Linkson International Ltd.

BSE: 508982

Sector:

Industry Group:

Industry:

-+0.0 (+0.00%)

Income Statement

Abridged

Understanding Income Statement

Linkson International Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2007 Mar 31	2008 Mar 31	2009 Mar 31	2010 Mar 31	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	TTM Dec 31
	2007 Mar 31	2008 Mar 31	2009 Mar 31	2010 Mar 31	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	TTM Dec 31
Period length: Source:	12M AR	12M AR	12M PRESS	12M AR	12M IR	12M IR	12M IR	12M PRESS	12M IR
Total Revenue	14.41	47.56	78.28	163.12	238.62	291.47	309.05	290.99	146.31
Cost of Operating Revenue	14.02	46.64	76.89	157.76	225.17	275.45	291.22	277.64	145.15
Gross Profit	0.39	0.93	1.38	5.36	13.45	16.02	17.84	13.35	1.16
Gross Margin	2.7	1.9	1.8	3.3	5.6	5.5	5.8	4.6	0.8
Total Operating Expenses	14.10	46.85	77.20	158.34	226.10	276.53	292.20	281.95	148.62
Operating Profit	0.32	0.71	1.07	4.78	12.52	14.94	16.85	9.04	-2.31
Operating Margin	2.2	1.5	1.4	2.9	5.2	5.1	5.5	3.1	-1.6
Financing Income/(Expense) - Net	-0.21	-0.36	-0.64	-2.12	-7.46	-9.07	-10.66	-8.23	-1.56
Profit before Taxes	0.14	0.36	0.44	2.92	5.23	6.06	6.38	1.01	-3.67
Income Taxes	-0.05	-0.11	-0.15	1.25	1.48	1.43	1.61	-	-
Profit after Tax	0.19	0.47	0.59	1.66	3.76	4.63	4.76	1.01	-3.67
PAT Margin	1.3	1.0	0.8	1.0	1.6	1.6	1.5	0.3	-2.5
EPS - Basic - ex Extraordinary Items	1.92	4.99	6.02	12.11	11.38	14.03	14.42	3.06	-11.11
EPS - Diluted - ex Extraordinary Items	1.92	4.99	6.02	12.11	11.38	14.03	14.42	3.06	-11.11
EBIT	0.32	0.71	1.07	4.78	12.52	14.94	16.85	9.04	-2.31
EBITDA	0.32	0.72	1.09	5.43	14.79	17.30	18.92	10.95	-0.64
EBITDA Margin	2.3	1.5	1.4	3.3	6.2	5.9	6.1	3.8	-0.4

Balance Sheet

Abridged

Understanding Balance Sheet

Linkson International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2007 Mar 31	2008 Mar 31	2010 Mar 31	R 2011 Mar 31	2012 Mar 31	2013 Mar 31
	2007 Mar 31	2008 Mar 31	2010 Mar 31	R 2011 Mar 31	2012 Mar 31	2013 Mar 31
Source:	AR	AR	AR	IR	IR	IR
Total Current Assets	3.64	12.84	83.71	77.57	96.13	123.10
Long-Term Investments	-	-	-	0.00	-	0.09
Property Plant & Equipment - Net	0.17	0.16	18.37	20.32	18.40	20.21
Total Non-Current Assets	0.17	0.16	18.37	20.37	18.42	20.29
Total Assets	3.81	13.00	102.08	97.94	114.56	143.39
Total Current Liabilities	0.28	7.31	45.87	59.59	66.00	89.31
Long Term Debt	2.93	4.83	47.50	26.08	31.75	32.61
Total Non-Current Liabilities	2.96	4.86	48.39	26.95	32.53	33.30
Total Liabilities	3.24	12.17	94.27	86.54	98.53	122.60
Total Shareholders' Equity	0.56	0.83	7.82	11.39	16.03	20.79
Total Equity	0.56	0.83	7.82	11.39	16.03	20.79
Total Liabilities & Equity	3.81	13.00	102.08	97.94	114.56	143.39

Cash Flow

Abridged

Understanding Cash Flow Statement

Linkson International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2008 Mar 31	2010 Mar 31	2013 Mar 31
	2008 Mar 31	2010 Mar 31	2013 Mar 31
Period length: Source:	12M AR	12M AR	12M IR
Operating CF bef Changes in Working Cap	0.64	5.30	17.44
Working Capital - Increase/(Decrease)	-2.05	-20.60	0.08
Net CF from Operating Activities	-1.41	-15.30	17.52
Capital Expenditures - Net	0.01	18.22	3.88
Net CF from Investing Activities	-0.01	-12.29	-3.97
Stock - Issuance/(Retirement) - Net	-	1.21	-
Debt - LT & ST - Issuance/(Retirement) - Total	1.90	24.77	1.68
Net Cash Flow from Financing Activities	1.54	27.60	-8.99
Free Cash Flow to Equity	0.49	-8.75	15.31
Free Operating CF net dividend	-1.42	-33.52	13.64
Free Operating CF	-1.42	-33.52	13.64

Business Segment Analysis

Linkson International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Linkson International Ltd.

Regional Segment Analysis

Linkson International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Linkson International Ltd.

Historical Segment Analysis

Track how Linkson International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Linkson International Ltd.

Frequently Asked Questions

What is the revenue of Linkson International Ltd.?

The latest trailing twelve month revenue of Linkson International Ltd. is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Linkson International Ltd.?

The latest trailing twelve month net profit (PAT) of Linkson International Ltd. is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Linkson International Ltd.?

The operating margin of Linkson International Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Linkson International Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Linkson International Ltd. is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Linkson International Ltd.?

The debt-to-equity ratio of Linkson International Ltd. stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Linkson International Ltd.?

The book value per share of Linkson International Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Linkson International Ltd.?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Linkson International Ltd. report consolidated or standalone financials?

Linkson International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.