statements

Vellora Impact Ltd.

BSE: 531257

Sector: Chemicals

Industry Group: Chemicals & Petrochemicals

Industry: Specialty Chemicals

14.21-0.8 (-5.58%)

28 Jul, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Vellora Impact Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	11.13	5.84	6.50	10.16	11.04	12.73	10.89	11.59	16.07	11.35	16.43	9.73	10.30	6.06	4.67
Cost of Operating Revenue	9.20	4.17	5.32	8.40	8.83	10.57	8.41	9.22	13.52	8.48	13.04	6.81	7.37	9.56	5.58
Gross Profit	1.93	1.67	1.17	1.76	2.21	2.16	2.48	2.37	2.55	2.87	3.39	2.92	2.93	-3.50	-0.91
Gross Margin	17.3	28.6	18.0	17.4	20.0	16.9	22.8	20.5	15.9	25.3	20.6	30.0	28.5	-57.8	-19.4
Total Operating Expenses	10.71	5.65	6.29	10.04	10.82	12.72	10.70	11.33	15.83	10.90	15.87	9.66	10.20	11.19	6.80
Operating Profit	0.42	0.19	0.21	0.13	0.22	0.01	0.19	0.26	0.25	0.45	0.55	0.07	0.10	-5.13	-2.13
Operating Margin	3.8	3.2	3.2	1.2	2.0	0.1	1.8	2.2	1.5	4.0	3.4	0.7	1.0	-84.6	-45.6
Financing Income/(Expense) - Net	-0.36	-0.23	-0.21	-0.22	-0.21	-0.15	-0.14	-0.19	-0.16	-0.04	-0.02	-0.19	-0.03	-0.24	-0.14
Profit before Taxes	0.08	0.01	0.01	0.02	0.03	0.06	0.14	0.08	0.11	0.43	0.61	0.12	0.11	-7.71	5.27
Income Taxes	-0.04	-	-	0.00	0.01	-0.10	0.11	0.07	0.27	-0.04	0.09	0.03	0.06	-0.05	0.28
Profit after Tax	0.11	0.01	0.01	0.02	0.02	0.15	0.03	0.01	-0.16	0.47	0.52	0.09	0.05	-7.66	4.99
PAT Margin	1.0	0.2	0.2	0.2	0.2	1.2	0.3	0.1	-1.0	4.1	3.2	0.9	0.5	-126.5	106.8
EPS - Basic - ex Extraordinary Items	0.21	0.02	0.03	0.03	0.04	0.27	0.05	0.01	-0.29	0.84	0.94	0.16	0.10	-13.76	8.96
EPS - Diluted - ex Extraordinary Items	0.21	0.02	0.03	0.03	0.04	0.27	0.05	0.01	-0.29	0.84	0.94	0.16	0.10	-13.76	8.96
EBIT	0.42	0.19	0.21	0.13	0.22	0.01	0.19	0.26	0.25	0.45	0.55	0.07	0.10	-5.13	-2.13
EBITDA	0.77	0.54	0.57	0.49	0.53	0.30	0.47	0.55	0.50	0.73	0.92	0.43	0.41	-4.77	-2.12
EBITDA Margin	6.9	9.3	8.7	4.9	4.8	2.3	4.4	4.7	3.1	6.5	5.6	4.4	4.0	-78.7	-45.4

Balance Sheet

Abridged

Understanding Balance Sheet

Vellora Impact Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	6.26	5.75	7.20	5.76	5.33	5.01	5.00	6.39	4.07	3.92	4.61	7.82	10.54	2.50	0.58
Long-Term Investments	0.01	0.02	0.02	0.02	0.09	0.10	0.11	0.08	0.10	0.11	0.12	0.12	0.14	0.14	0.14
Property Plant & Equipment - Net	2.97	2.63	2.28	2.02	1.79	1.94	1.95	1.82	1.71	2.00	1.96	1.88	1.57	0.18	0.81
Total Non-Current Assets	3.18	2.76	2.41	2.15	2.48	2.59	2.53	2.25	1.93	2.36	2.67	2.92	2.61	0.85	1.25
Total Assets	9.44	8.50	9.60	7.91	7.81	7.60	7.53	8.64	6.00	6.28	7.28	10.74	13.15	3.35	1.83
Total Current Liabilities	4.90	4.09	5.67	4.12	2.60	2.85	2.69	3.61	2.92	2.76	3.10	3.74	6.07	7.35	0.86
Long Term Debt	1.96	1.82	1.32	1.17	2.45	1.84	1.91	2.09	0.20	0.27	0.69	3.42	3.45	-	-
Total Non-Current Liabilities	1.96	1.82	1.32	1.17	2.45	1.84	1.91	2.09	0.30	0.28	0.69	3.41	3.45	0.03	0.02
Total Liabilities	6.86	5.91	6.99	5.28	5.05	4.69	4.60	5.70	3.22	3.04	3.79	7.15	9.52	7.38	0.87
Total Shareholders' Equity	2.58	2.59	2.61	2.63	2.75	2.90	2.93	2.94	2.78	3.25	3.49	3.58	3.63	-4.03	0.96
Total Equity	2.58	2.59	2.61	2.63	2.75	2.90	2.93	2.94	2.78	3.25	3.49	3.58	3.63	-4.03	0.96
Total Liabilities & Equity	9.44	8.50	9.60	7.91	7.81	7.60	7.53	8.64	6.00	6.28	7.28	10.74	13.15	3.35	1.83

Cash Flow

Abridged

Understanding Cash Flow Statement

Vellora Impact Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.43	0.45	0.37	0.39	0.34	0.44	0.31	0.26	0.30	0.66	0.87	0.42	0.37	-6.47	-2.07
Working Capital - Increase/(Decrease)	0.24	-0.38	0.09	-0.10	-0.09	0.59	0.24	-0.87	1.50	-0.01	-0.32	-2.16	-0.79	5.81	0.55
Net CF from Operating Activities	0.66	0.07	0.46	0.29	0.24	1.03	0.55	-0.61	1.80	0.64	0.55	-1.74	-0.42	-0.66	-1.52
Capital Expenditures - Net	0.33	0.00	0.00	0.11	0.08	0.43	0.30	0.16	0.15	0.58	0.32	0.27	0.00	-0.26	-5.21
Net CF from Investing Activities	-0.33	-0.01	0.00	-0.11	-0.08	-0.40	-0.23	-0.01	-0.04	-0.72	-0.66	-0.59	-0.01	0.60	5.44
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	0.28	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-0.25	-0.14	-0.50	-0.16	-0.18	-0.61	0.07	0.21	-1.77	0.07	0.42	2.73	0.03	0.08	-3.49
Net Cash Flow from Financing Activities	-0.25	-0.14	-0.50	-0.16	-0.18	-0.61	0.07	0.21	-1.77	0.07	0.14	2.73	0.03	0.08	-3.49
Free Cash Flow to Equity	0.08	-0.06	-0.04	0.02	-0.01	-0.01	0.33	-0.56	-0.12	0.14	0.65	0.71	-0.40	-0.33	0.20
Free Operating CF net dividend	0.33	0.06	0.46	0.18	0.16	0.60	0.26	-0.77	1.66	0.07	-0.05	-2.02	-0.43	-0.66	-2.33
Free Operating CF	0.33	0.06	0.46	0.18	0.16	0.60	0.26	-0.77	1.66	0.07	0.23	-2.02	-0.43	-0.66	-2.33

Business Segment Analysis

Vellora Impact Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Vellora Impact Ltd.

Regional Segment Analysis

Vellora Impact Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Vellora Impact Ltd.

Historical Segment Analysis

Track how Vellora Impact Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Vellora Impact Ltd.

Frequently Asked Questions

What is the revenue of Vellora Impact Ltd.?

The latest trailing twelve month revenue of Vellora Impact Ltd. is ₹ 4.67 Cr, reflecting a 1-year growth of -22.87% and a 3-year CAGR of -21.69%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Vellora Impact Ltd.?

The latest trailing twelve month net profit (PAT) of Vellora Impact Ltd. is ₹ 4.99 Cr, with a 3-year earnings CAGR of 284.36%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Vellora Impact Ltd.?

The trailing twelve month EBITDA of Vellora Impact Ltd. is approximately ₹ -2.13 Cr (based on an operating margin of -45.55%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Vellora Impact Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Vellora Impact Ltd. is 8.96. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Vellora Impact Ltd.?

The debt-to-equity ratio of Vellora Impact Ltd. stands at 0.04. The interest coverage ratio is -14.94x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Vellora Impact Ltd.?

The estimated book value per share of Vellora Impact Ltd. is 1.72 (derived from a P/B ratio of 8.26 and market price of ₹ 14.21), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Vellora Impact Ltd.?

The trailing twelve month operating cash flow of Vellora Impact Ltd. is ₹ -1.52 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Vellora Impact Ltd. report consolidated or standalone financials?

Vellora Impact Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.