statements

The stock has been placed in Additional Surveillance Measure (ASM) list LTASM - I.

Popular Estate Management Ltd.

BSE: 531870

Sector: Construction

Industry Group: Construction

Industry: Civil Construction

16.95+0.0 (+0.00%)

24 Jul, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Popular Estate Management Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M IR	12M IR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	-	-	2.91	-	-	-	-	10.45	-	-	-	-	-	-	-
Cost of Operating Revenue	-	-	0.32	-	-	-	-	7.23	0.26	0.35	-	-	-	-	-
Gross Profit	-	-	2.59	-	-	-	-	3.22	-0.26	-0.35	-	-	-	-	-
Gross Margin	-	-	89.0	-	-	-	-	30.8	-	-	-	-	-	-	-
Total Operating Expenses	1.00	9.34	1.10	1.21	1.15	1.68	1.53	7.96	1.17	0.91	0.74	0.70	0.68	0.67	0.29
Operating Profit	-1.00	-9.34	1.81	-1.21	-1.15	-1.68	-1.53	2.50	-1.17	-0.91	-0.74	-0.70	-0.68	-0.67	-0.29
Operating Margin	-	-	62.1	-	-	-	-	23.9	-	-	-	-	-	-	-
Financing Income/(Expense) - Net	-0.01	-0.04	-0.03	-0.03	-0.04	-0.02	-0.22	-1.15	-0.47	-0.23	-0.09	-0.02	-	-	-
Profit before Taxes	0.65	-9.38	1.78	18.84	1.38	-0.74	-1.57	1.43	-1.62	-1.03	-0.77	-0.90	-0.68	-0.36	-0.29
Income Taxes	0.15	0.17	0.38	-0.07	0.27	-0.07	0.21	0.04	-0.42	-0.27	0.21	-	-	-	-
Profit after Tax	18.52	-9.55	1.40	18.91	1.11	-0.67	-1.79	1.40	-1.20	-0.77	-0.98	-0.90	-0.68	-0.36	-0.29
PAT Margin	-	-	48.0	-	-	-	-	13.4	-	-	-	-	-	-	-
EPS - Basic - ex Extraordinary Items	0.35	-6.82	1.00	13.51	0.80	-0.48	-1.28	1.00	-0.86	-0.55	-0.70	-0.64	-0.49	-0.25	-0.21
EPS - Diluted - ex Extraordinary Items	0.35	-6.82	1.00	13.51	0.80	-0.48	-1.28	1.00	-0.86	-0.55	-0.70	-0.64	-0.49	-0.25	-0.21
EBIT	-1.00	-9.34	1.81	-1.21	-1.15	-1.68	-1.53	2.50	-1.17	-0.91	-0.74	-0.70	-0.68	-0.67	-0.29
EBITDA	-0.75	-9.04	2.11	-0.68	-0.76	-1.44	-1.33	2.76	-0.91	-0.56	-0.39	-0.44	-0.50	-0.51	-0.29
EBITDA Margin	-	-	72.4	-	-	-	-	26.4	-	-	-	-	-	-	-

Balance Sheet

Abridged

Understanding Balance Sheet

Popular Estate Management Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	1.05	13.14	12.86	42.21	43.47	43.36	55.68	52.13	48.66	48.98	48.97	48.99	48.98	48.97	48.96
Long-Term Investments	11.98	-	-	-	3.44	2.80	0.52	0.13	0.15	0.99	0.99	0.99	0.99	0.97	0.97
Property Plant & Equipment - Net	2.20	1.90	1.87	1.71	1.32	0.89	1.45	1.13	2.27	1.92	1.55	0.96	0.77	0.06	0.06
Total Non-Current Assets	38.58	15.32	16.12	5.87	5.36	4.44	2.76	2.01	3.92	3.60	3.03	2.43	2.25	1.52	1.52
Total Assets	39.62	28.46	28.99	48.08	48.83	47.80	58.44	54.13	52.58	52.59	51.99	51.42	51.23	50.49	50.48
Total Current Liabilities	0.10	0.63	0.37	0.45	0.33	0.10	0.40	0.18	0.61	0.82	0.27	0.35	0.47	0.09	0.07
Long Term Debt	3.06	0.75	0.15	0.30	0.08	-	12.12	6.64	5.86	6.42	7.36	7.60	7.98	7.97	8.28
Total Non-Current Liabilities	3.06	0.92	0.30	0.38	0.14	-	12.12	6.64	5.86	6.42	7.36	7.60	7.98	7.97	8.28
Total Liabilities	3.16	1.55	0.68	0.82	0.46	0.10	12.52	6.82	6.47	7.24	7.64	7.95	8.45	8.06	8.35
Total Shareholders' Equity	36.46	26.91	28.31	47.26	48.37	47.70	45.91	47.31	46.11	45.34	44.36	43.46	42.78	42.43	42.13
Total Equity	36.46	26.91	28.31	47.26	48.37	47.70	45.91	47.31	46.11	45.34	44.36	43.46	42.78	42.43	42.13
Total Liabilities & Equity	39.62	28.46	28.99	48.08	48.83	47.80	58.44	54.13	52.58	52.59	51.99	51.42	51.23	50.49	50.48

Cash Flow

Abridged

Understanding Cash Flow Statement

Popular Estate Management Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	R 2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	16.97	-0.81	1.68	19.35	1.24	-0.54	-1.41	1.63	-1.71	-0.79	-0.43	-0.64	-0.50	-0.04	-0.29
Working Capital - Increase/(Decrease)	-0.28	-7.85	0.02	-9.20	-21.82	-0.18	-12.52	3.33	3.92	0.21	-0.55	0.07	0.12	-0.36	-0.01
Net CF from Operating Activities	16.69	-8.66	1.70	10.15	-20.58	-0.72	-13.92	4.96	2.21	-0.58	-0.97	-0.56	-0.38	-0.41	-0.30
Capital Expenditures - Net	0.80	0.00	0.28	0.33	0.00	-0.14	0.75	-0.13	1.39	-	-0.02	-0.34	-	-0.40	0.01
Net CF from Investing Activities	3.64	10.97	-1.10	9.77	0.71	0.78	1.49	0.52	-1.40	-	0.03	0.34	-	0.41	-0.01
Debt - LT & ST - Issuance/(Retirement) - Total	-20.38	-2.32	-0.60	0.15	-0.22	-0.08	12.12	-5.48	-0.79	0.56	0.94	0.24	0.38	-0.01	0.31
Net Cash Flow from Financing Activities	-20.38	-2.32	-0.60	0.15	-0.22	-0.08	12.12	-5.48	-0.79	0.56	0.94	0.24	0.38	-0.01	0.31
Free Cash Flow to Equity	-4.49	-10.98	0.83	9.97	-20.81	-0.66	-2.55	-0.39	0.03	-0.02	-0.01	0.01	0.00	-0.02	0.00
Free Operating CF net dividend	15.89	-8.66	1.42	9.82	-20.59	-0.72	-14.68	4.96	0.77	-0.58	-0.97	-0.56	-	-0.41	-0.31
Free Operating CF	15.89	-8.66	1.42	9.82	-20.59	-0.72	-14.68	4.96	0.77	-0.58	-0.97	-0.56	-	-0.41	-0.31

Business Segment Analysis

Popular Estate Management Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Popular Estate Management Ltd.

Regional Segment Analysis

Popular Estate Management Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Popular Estate Management Ltd.

Historical Segment Analysis

Track how Popular Estate Management Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Popular Estate Management Ltd.

Frequently Asked Questions

What is the revenue of Popular Estate Management Ltd.?

The latest trailing twelve month revenue of Popular Estate Management Ltd. is ₹ 0.00 Cr. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Popular Estate Management Ltd.?

The latest trailing twelve month net profit (PAT) of Popular Estate Management Ltd. is ₹ -0.29 Cr, with a 3-year earnings CAGR of 31.07%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Popular Estate Management Ltd.?

The operating margin of Popular Estate Management Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Popular Estate Management Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Popular Estate Management Ltd. is -0.21. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Popular Estate Management Ltd.?

The debt-to-equity ratio of Popular Estate Management Ltd. stands at 0.20. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Popular Estate Management Ltd.?

The estimated book value per share of Popular Estate Management Ltd. is 30.10 (derived from a P/B ratio of 0.56 and market price of ₹ 16.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Popular Estate Management Ltd.?

The trailing twelve month operating cash flow of Popular Estate Management Ltd. is ₹ -0.30 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Popular Estate Management Ltd. report consolidated or standalone financials?

Popular Estate Management Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.