statements

Tiger Logistics (India) Ltd.

BSE: 536264

Sector: Services

Industry Group: Transport Services

Industry: Logistics Solution Provider

31.72+0.2 (+0.76%)

27 Jul, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Tiger Logistics (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	105.11	122.15	147.48	245.82	253.45	298.28	324.24	330.36	301.48	167.87	615.11	433.35	240.26	536.31	572.82
Cost of Operating Revenue	94.09	109.55	131.33	223.74	224.45	259.30	276.54	288.02	279.23	155.86	560.84	386.75	206.44	480.73	515.03
Gross Profit	11.02	12.60	16.15	22.09	29.00	38.98	47.70	42.34	22.25	12.01	54.27	46.59	33.82	55.58	57.79
Gross Margin	10.5	10.3	10.9	9.0	11.4	13.1	14.7	12.8	7.4	7.2	8.8	10.8	14.1	10.4	10.1
Total Operating Expenses	100.85	117.64	142.13	236.51	241.58	281.96	305.88	317.59	311.35	178.51	578.74	407.90	226.01	506.24	547.45
Operating Profit	4.26	4.51	5.35	9.31	11.87	16.32	18.36	12.77	-9.87	-10.64	36.36	25.45	14.24	30.07	25.37
Operating Margin	4.1	3.7	3.6	3.8	4.7	5.5	5.7	3.9	-3.3	-6.3	5.9	5.9	5.9	5.6	4.4
Financing Income/(Expense) - Net	-	0.36	0.66	0.29	-0.32	-0.53	-1.56	-2.45	-2.33	-1.59	1.02	4.20	3.45	5.73	-4.59
Profit before Taxes	4.26	4.90	6.01	8.44	12.21	16.00	17.40	10.47	-12.12	-12.12	37.38	31.34	17.70	36.09	29.13
Income Taxes	1.44	1.50	2.11	2.66	4.91	5.65	6.06	4.15	0.22	0.30	3.75	8.13	4.73	9.08	7.62
Profit after Tax	2.82	3.39	3.90	5.78	7.30	10.36	11.34	6.32	-12.34	-12.42	33.63	23.21	12.96	27.01	21.52
PAT Margin	2.7	2.8	2.6	2.4	2.9	3.5	3.5	1.9	-4.1	-7.4	5.5	5.4	5.4	5.0	3.8
EPS - Basic - ex Extraordinary Items	0.27	0.32	0.37	0.55	0.69	0.98	1.07	0.60	-1.17	-1.18	3.18	2.20	1.23	2.55	2.05
EPS - Diluted - ex Extraordinary Items	0.27	0.32	0.37	0.55	0.69	0.98	1.07	0.60	-1.17	-1.18	3.18	2.19	1.23	2.55	2.05
EBIT	4.26	4.51	5.35	9.31	11.87	16.32	18.36	12.77	-9.87	-10.64	36.36	25.45	14.24	30.07	25.37
EBITDA	5.09	5.29	6.13	10.34	12.61	16.86	18.94	13.91	-8.89	-9.74	37.16	26.23	15.02	30.92	26.33
EBITDA Margin	4.8	4.3	4.2	4.2	5.0	5.7	5.8	4.2	-2.9	-5.8	6.0	6.1	6.3	5.8	4.6

Balance Sheet

Abridged

Understanding Balance Sheet

Tiger Logistics (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	IR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	40.35	28.04	39.55	64.54	75.02	87.92	97.00	108.33	78.85	57.74	109.72	104.80	119.50	173.10	224.17
Long-Term Investments	0.05	0.05	0.05	0.05	0.05	0.05	0.16	0.17	0.33	0.19	5.22	5.47	12.17	12.04	25.30
Property Plant & Equipment - Net	4.15	3.35	-	2.73	2.89	4.45	10.54	10.33	9.52	8.55	7.82	7.34	8.81	8.68	9.66
Total Non-Current Assets	7.39	4.25	0.53	3.50	3.94	5.87	17.26	16.68	26.26	26.12	15.17	14.71	24.08	22.59	38.45
Total Assets	47.74	32.30	42.98	68.04	78.96	93.80	114.27	125.01	105.12	83.85	124.90	119.51	143.58	195.69	262.62
Total Current Liabilities	31.44	15.50	15.13	36.51	40.98	45.12	51.01	56.00	47.30	37.15	47.80	19.07	28.32	52.63	97.59
Long Term Debt	0.17	-	-	1.31	0.23	0.24	0.24	0.08	0.02	-	-	-	0.88	0.47	0.49
Total Non-Current Liabilities	1.03	0.45	0.52	2.01	1.16	1.55	4.75	3.83	5.11	4.73	2.67	2.81	4.43	4.77	5.06
Total Liabilities	32.47	15.96	15.65	38.52	42.14	46.67	55.76	59.83	52.41	41.87	50.47	21.88	32.75	57.39	102.64
Total Shareholders' Equity	15.27	16.34	27.33	29.52	36.82	47.13	58.51	65.18	52.71	41.98	74.43	97.63	110.84	138.30	159.98
Total Equity	15.27	16.34	27.33	29.52	36.82	47.13	58.51	65.18	52.71	41.98	74.43	97.63	110.84	138.30	159.98
Total Liabilities & Equity	47.74	32.30	42.98	68.04	78.96	93.80	114.27	125.01	105.12	83.85	124.90	119.51	143.58	195.69	262.62

Cash Flow

Abridged

Understanding Cash Flow Statement

Tiger Logistics (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	3.90	4.41	4.51	3.02	8.03	12.23	13.41	5.13	-12.82	-7.76	32.41	19.97	11.70	21.73	18.30
Working Capital - Increase/(Decrease)	-1.74	0.61	-9.17	-14.01	-2.12	-10.99	-26.26	-11.87	10.86	32.06	11.00	-2.84	-27.15	-40.57	-36.92
Net CF from Operating Activities	2.16	5.02	-4.66	-10.99	5.91	1.24	-12.85	-6.75	-1.96	24.30	43.41	17.13	-15.45	-18.84	-18.63
Capital Expenditures - Net	0.46	0.09	0.31	0.96	0.95	2.14	6.54	0.81	0.12	-0.01	0.04	0.53	2.32	0.70	1.89
Net CF from Investing Activities	-0.49	-0.09	-0.31	-0.96	-0.95	-2.14	-6.70	-0.76	-0.11	0.39	-4.90	-0.39	-7.51	-0.84	-2.86
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	1.06	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-2.32	7.07	0.00	-	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-1.01	-0.17	0.00	8.98	-2.84	0.33	0.01	-0.16	-0.06	-0.06	-0.02	-	11.56	22.43	16.45
Net Cash Flow from Financing Activities	-1.01	-2.49	7.07	8.98	-2.84	0.33	0.01	-0.16	-0.06	-0.06	-1.08	-	11.56	22.43	16.45
Free Cash Flow to Equity	0.70	4.76	-4.98	-2.96	2.12	-0.58	-19.38	-7.73	-2.14	24.25	43.35	16.60	-6.21	2.89	-4.08
Free Operating CF net dividend	1.71	4.82	-4.97	-11.97	4.94	-0.94	-19.44	-7.62	-2.08	24.27	42.31	16.51	-17.77	-19.62	-20.52
Free Operating CF	1.71	4.82	-4.97	-11.97	4.94	-0.94	-19.44	-7.62	-2.08	24.27	43.36	16.51	-17.77	-19.62	-20.52

Business Segment Analysis

FY End:

Mar 25

Tiger Logistics (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Solar power and electric mobility (100.0%)₹ 0.78 Cr

Revenue / Sales

Solar power and electric mobility (100.0%)₹ 536.31 Cr

Assets

Solar power and electric mobility (100.0%)₹ 195.69 Cr

Operating Income

Solar power and electric mobility (100.0%)₹ 30.07 Cr

Regional Segment Analysis

Tiger Logistics (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Tiger Logistics (India) Ltd.

Historical Segment Analysis

Track how Tiger Logistics (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2021 Mar 31	2022 Mar 31	2024 Mar 31	2025 Mar 31

Solar power and electric mobility	-	-	2	1
Logistics	0	0	-	-

Frequently Asked Questions

What is the revenue of Tiger Logistics (India) Ltd.?

The latest trailing twelve month revenue of Tiger Logistics (India) Ltd. is ₹ 572.82 Cr, reflecting a 1-year growth of 6.81% and a 3-year CAGR of 9.75%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Tiger Logistics (India) Ltd.?

The latest trailing twelve month net profit (PAT) of Tiger Logistics (India) Ltd. is ₹ 21.52 Cr, with a 3-year earnings CAGR of -2.24%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Tiger Logistics (India) Ltd.?

The trailing twelve month EBITDA of Tiger Logistics (India) Ltd. is approximately ₹ 25.37 Cr (based on an operating margin of 4.43%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Tiger Logistics (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Tiger Logistics (India) Ltd. is 2.05. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Tiger Logistics (India) Ltd.?

The debt-to-equity ratio of Tiger Logistics (India) Ltd. stands at 0.31. The interest coverage ratio is 5.53x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Tiger Logistics (India) Ltd.?

The estimated book value per share of Tiger Logistics (India) Ltd. is 15.13 (derived from a P/B ratio of 2.10 and market price of ₹ 31.72), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Tiger Logistics (India) Ltd.?

The trailing twelve month operating cash flow of Tiger Logistics (India) Ltd. is ₹ -18.63 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Tiger Logistics (India) Ltd. report consolidated or standalone financials?

Tiger Logistics (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.