Majestic Research Services And Solutions Ltd.

BSE: 539229

Sector:

Industry Group:

Industry:

-+0.0 (+0.00%)

Income Statement

Abridged

Understanding Income Statement

Majestic Research Services And Solutions Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31
	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	5.53	11.17	22.93	64.45	63.58	20.72	0.57
Cost of Operating Revenue	1.31	4.72	11.08	31.89	37.13	17.85	2.42
Gross Profit	4.22	6.44	11.85	32.56	26.45	2.87	-1.85
Gross Margin	76.3	57.7	51.7	50.5	41.6	13.9	-323.1
Total Operating Expenses	4.67	8.38	15.72	46.28	47.49	25.98	23.13
Operating Profit	0.85	2.79	7.21	18.17	16.09	-5.26	-22.56
Operating Margin	15.4	25.0	31.5	28.2	25.3	-25.4	-3,941.2
Financing Income/(Expense) - Net	-0.09	-0.14	-0.27	-0.92	-1.40	-0.64	0.00
Profit before Taxes	0.76	2.79	7.00	18.17	15.15	-5.90	-22.56
Income Taxes	0.24	0.91	2.36	4.56	4.35	-	-
Profit after Tax	0.52	1.88	4.63	13.61	10.80	-5.90	-22.56
PAT Margin	9.4	16.8	20.2	21.1	17.0	-28.5	-3,941.3
EPS - Basic - ex Extraordinary Items	0.87	2.47	5.27	13.61	10.77	-5.88	-22.50
EPS - Diluted - ex Extraordinary Items	0.87	2.47	5.27	13.61	10.77	-5.88	-22.50
EBIT	0.85	2.79	7.21	18.17	16.09	-5.26	-22.56
EBITDA	1.13	2.98	7.45	19.29	20.73	-0.46	-20.25
EBITDA Margin	20.5	26.7	32.5	29.9	32.6	-2.2	-3,538.4

Balance Sheet

Abridged

Understanding Balance Sheet

Majestic Research Services And Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31
	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	5.19	9.02	23.82	55.57	64.22	54.34	33.97
Long-Term Investments	-	-	-	-	-	3.09	3.09
Property Plant & Equipment - Net	0.16	0.25	0.63	6.43	9.09	8.70	6.40
Total Non-Current Assets	0.36	0.49	1.01	6.73	14.92	12.64	10.41
Total Assets	5.55	9.51	24.84	62.30	79.14	66.98	44.38
Total Current Liabilities	1.88	2.84	4.53	14.86	21.59	22.78	22.75
Long Term Debt	-	-	-	7.31	6.34	8.26	8.26
Total Non-Current Liabilities	-	-	0.11	7.42	6.48	8.42	8.41
Total Liabilities	1.88	2.84	4.64	22.28	28.07	31.20	31.16
Total Shareholders' Equity	3.67	6.67	20.19	40.02	51.07	35.78	13.22
Minority Interest	0.00	-	-	-	-	-	-
Total Equity	3.67	6.67	20.19	40.02	51.07	35.78	13.22
Total Liabilities & Equity	5.55	9.51	24.84	62.30	79.14	66.98	44.38

Cash Flow

Abridged

Understanding Cash Flow Statement

Majestic Research Services And Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31
	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	1.02	3.01	6.65	18.84	19.90	-13.87	-20.25
Working Capital - Increase/(Decrease)	-1.84	-2.42	-2.88	-8.50	-31.64	7.74	20.32
Net CF from Operating Activities	-0.82	0.59	3.77	10.34	-11.74	-6.13	0.07
Capital Expenditures - Net	0.32	0.27	0.59	6.73	11.81	-0.01	-
Net CF from Investing Activities	-0.32	-0.49	-0.41	-6.49	-11.81	0.03	-
Dividends Paid - Cash - Total	-	-	-	0.60	-	-	-
Stock - Issuance/(Retirement) - Net	-	1.43	9.99	0.75	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	1.19	-0.49	-0.40	8.96	-0.93	5.90	-0.08
Net Cash Flow from Financing Activities	1.19	0.49	8.46	9.10	-0.93	5.90	-0.08
Free Cash Flow to Equity	0.05	-0.17	2.78	12.57	-24.48	-0.22	-0.01
Free Operating CF net dividend	-1.14	0.32	3.15	3.00	-23.55	-6.13	0.07
Free Operating CF	-1.14	0.32	3.15	3.61	-23.55	-6.13	0.07

Business Segment Analysis

Majestic Research Services And Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Majestic Research Services And Solutions Ltd.

Regional Segment Analysis

Majestic Research Services And Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Majestic Research Services And Solutions Ltd.

Historical Segment Analysis

Track how Majestic Research Services And Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Majestic Research Services And Solutions Ltd.

Frequently Asked Questions

What is the revenue of Majestic Research Services And Solutions Ltd.?

The latest trailing twelve month revenue of Majestic Research Services And Solutions Ltd. is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Majestic Research Services And Solutions Ltd.?

The latest trailing twelve month net profit (PAT) of Majestic Research Services And Solutions Ltd. is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Majestic Research Services And Solutions Ltd.?

The operating margin of Majestic Research Services And Solutions Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Majestic Research Services And Solutions Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Majestic Research Services And Solutions Ltd. is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Majestic Research Services And Solutions Ltd.?

The debt-to-equity ratio of Majestic Research Services And Solutions Ltd. stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Majestic Research Services And Solutions Ltd.?

The book value per share of Majestic Research Services And Solutions Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Majestic Research Services And Solutions Ltd.?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Majestic Research Services And Solutions Ltd. report consolidated or standalone financials?

Majestic Research Services And Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.