statements

Shanti Educational Initiatives Ltd.

BSE: 539921

Sector: Consumer Services

Industry Group: Other Consumer Services

Industry: Education

201.91-1.3 (-0.65%)

27 Jul, 1:29 PM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Shanti Educational Initiatives Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	2016 Mar 31	2017 Mar 31	R 2018 Mar 31	R 2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	11.85	24.26	5.21	6.14	8.84	9.61	21.95	13.89	12.41	2.99	3.93	10.99	19.05	58.99	55.58
Cost of Operating Revenue	9.31	19.88	1.77	1.94	2.53	3.01	13.37	4.73	5.22	1.59	1.79	2.36	3.39	27.70	21.21
Gross Profit	2.55	4.37	3.44	4.20	6.31	6.60	8.58	9.16	7.19	1.40	2.14	8.63	15.66	31.29	34.37
Gross Margin	21.5	18.0	66.0	68.4	71.3	68.7	39.1	65.9	57.9	46.7	54.4	78.6	82.2	53.0	61.8
Total Operating Expenses	11.98	24.34	6.36	5.78	7.69	8.40	21.52	12.82	13.14	5.64	6.03	8.24	17.73	53.02	51.03
Operating Profit	-0.12	-0.09	-1.15	0.37	1.15	1.21	0.42	1.07	-0.73	-2.65	-2.10	2.74	1.32	5.97	4.55
Operating Margin	-1.0	-0.4	-22.1	6.0	13.0	12.6	1.9	7.7	-5.9	-88.6	-53.4	25.0	6.9	10.1	8.2
Financing Income/(Expense) - Net	-0.07	-0.04	-0.01	0.00	0.00	0.00	1.41	-0.34	1.33	1.95	1.14	1.41	2.06	2.18	-0.62
Profit before Taxes	-0.10	0.13	0.08	0.89	3.94	3.39	2.34	1.40	0.33	0.34	0.80	4.72	4.97	9.78	7.78
Income Taxes	0.47	0.09	-0.03	0.31	1.27	1.37	0.69	0.42	0.26	-1.79	0.00	1.35	1.32	2.72	1.88
Profit after Tax	-0.56	0.04	0.10	0.58	2.68	2.03	1.65	0.98	0.07	2.13	0.80	3.37	3.65	7.06	5.89
PAT Margin	-4.8	0.2	2.0	9.5	30.3	21.1	7.5	7.1	0.5	71.2	20.3	30.6	19.2	12.0	10.6
EPS - Basic - ex Extraordinary Items	-0.04	0.00	0.01	0.04	0.19	0.13	0.10	0.06	0.00	0.13	0.05	0.21	0.23	0.44	0.37
EPS - Diluted - ex Extraordinary Items	-0.04	0.00	0.01	0.04	0.19	0.13	0.10	0.06	0.00	0.13	0.05	0.21	0.23	0.44	0.37
EBIT	-0.12	-0.09	-1.15	0.37	1.15	1.21	0.42	1.07	-0.73	-2.65	-2.10	2.74	1.32	5.97	4.55
EBITDA	0.15	0.06	-1.05	0.46	1.26	1.51	0.77	1.39	0.19	-1.81	-1.36	2.96	1.74	7.27	6.17
EBITDA Margin	1.3	0.2	-20.2	7.5	14.2	15.7	3.5	10.0	1.5	-60.5	-34.5	27.0	9.1	12.3	11.1

Balance Sheet

Abridged

Understanding Balance Sheet

Shanti Educational Initiatives Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	2016 Mar 31	R 2017 Mar 31	C 2018 Mar 31	R 2019 Mar 31	C 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	12.52	15.57	2.94	2.76	3.68	6.30	6.16	8.05	7.46	6.53	6.80	10.05	7.30	21.61	30.29
Long-Term Investments	9.46	11.41	11.41	7.77	7.97	8.87	8.49	8.56	14.38	14.45	14.66	14.44	5.12	14.48	14.90
Property Plant & Equipment - Net	3.45	6.43	6.16	7.45	8.67	13.54	16.79	18.10	19.64	20.21	19.47	12.58	13.75	16.64	17.10
Total Non-Current Assets	12.97	43.86	48.57	47.59	46.74	55.43	51.14	50.78	58.07	57.37	57.00	56.97	62.12	69.76	70.75
Total Assets	25.49	59.43	51.51	50.35	50.42	61.73	57.30	58.83	65.53	63.90	63.81	67.01	69.42	91.37	101.05
Total Current Liabilities	9.39	37.22	1.42	1.78	3.13	3.72	4.30	5.42	5.23	3.67	3.16	4.30	4.22	14.37	21.11
Long Term Debt	-	0.25	28.04	25.86	10.20	11.18	4.25	3.77	3.23	2.68	2.25	1.51	0.75	4.20	1.53
Total Non-Current Liabilities	0.33	0.61	28.38	26.08	10.43	11.92	5.43	4.87	6.39	4.09	3.61	2.40	1.48	5.47	2.38
Total Liabilities	9.72	37.83	29.80	27.86	13.56	15.64	9.72	10.29	11.62	7.77	6.77	6.70	5.70	19.83	23.49
Total Shareholders' Equity	15.77	21.61	21.71	22.48	36.86	46.09	47.58	48.53	53.91	56.13	57.03	60.31	63.72	70.76	76.61
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	0.78	0.94
Total Equity	15.77	21.61	21.71	22.48	36.86	46.09	47.58	48.53	53.91	56.13	57.03	60.31	63.72	71.54	77.55
Total Liabilities & Equity	25.49	59.43	51.51	50.35	50.42	61.73	57.30	58.83	65.53	63.90	63.81	67.01	69.42	91.37	101.05

Cash Flow

Abridged

Understanding Cash Flow Statement

Shanti Educational Initiatives Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	2016 Mar 31	2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.17	0.28	0.18	0.38	2.33	1.88	1.33	0.92	0.92	1.18	1.54	4.94	4.12	8.49	7.28
Working Capital - Increase/(Decrease)	0.24	-2.34	-28.43	0.20	0.74	-1.98	0.74	-0.56	1.98	-0.66	0.05	-3.06	-3.17	-9.42	-4.90
Net CF from Operating Activities	0.42	-2.06	-28.25	0.58	3.06	-0.10	2.07	0.36	2.91	0.52	1.59	1.87	0.95	-0.93	2.38
Capital Expenditures - Net	2.00	3.13	-	1.54	0.49	0.25	3.58	1.63	2.77	1.41	-	0.25	1.47	4.45	1.90
Net CF from Investing Activities	-2.57	-5.08	0.18	2.42	-1.09	-5.07	3.95	0.12	-1.01	-1.41	-	-0.25	-2.00	-3.85	-1.90
Stock - Issuance/(Retirement) - Net	7.34	5.80	-	-	1.30	0.80	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-3.57	0.25	27.79	-2.75	-13.62	-2.08	-6.08	-0.14	-1.07	0.01	-0.42	-0.61	-0.68	6.44	-2.03
Net Cash Flow from Financing Activities	3.78	6.05	27.79	-2.75	-1.92	5.12	-6.08	-0.14	-1.07	0.01	-0.42	-0.61	-0.68	6.92	-2.03
Free Cash Flow to Equity	-5.15	-4.94	-0.46	-3.71	-11.04	-2.44	-7.59	-1.41	-0.94	-0.88	1.17	1.01	-1.19	1.06	-1.55
Free Operating CF net dividend	-1.58	-5.19	-28.25	-0.96	2.58	-0.36	-1.51	-1.27	0.13	-0.89	1.59	1.62	-0.52	-5.49	0.48
Free Operating CF	-1.58	-5.19	-28.25	-0.96	2.58	-0.36	-1.51	-1.27	0.13	-0.89	1.59	1.62	-0.52	-5.49	0.48

Business Segment Analysis

FY End:

Mar 25

Shanti Educational Initiatives Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Education (100.0%)₹ 4.56 Cr

Revenue / Sales

Education (100.0%)₹ 58.99 Cr

Assets

Education (100.0%)₹ 91.37 Cr

Operating Income

Education (100.0%)₹ 5.97 Cr

Regional Segment Analysis

Shanti Educational Initiatives Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Shanti Educational Initiatives Ltd.

Historical Segment Analysis

Track how Shanti Educational Initiatives Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Education	2	3	1	0	0	1	5

Frequently Asked Questions

What is the revenue of Shanti Educational Initiatives Ltd.?

The latest trailing twelve month revenue of Shanti Educational Initiatives Ltd. is ₹ 55.58 Cr, reflecting a 1-year growth of -5.78% and a 3-year CAGR of 71.67%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Shanti Educational Initiatives Ltd.?

The latest trailing twelve month net profit (PAT) of Shanti Educational Initiatives Ltd. is ₹ 5.89 Cr, with a 3-year earnings CAGR of 20.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Shanti Educational Initiatives Ltd.?

The trailing twelve month EBITDA of Shanti Educational Initiatives Ltd. is approximately ₹ 4.55 Cr (based on an operating margin of 8.19%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Shanti Educational Initiatives Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Shanti Educational Initiatives Ltd. is 0.37. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Shanti Educational Initiatives Ltd.?

The debt-to-equity ratio of Shanti Educational Initiatives Ltd. stands at 0.08. The interest coverage ratio is 7.29x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Shanti Educational Initiatives Ltd.?

The estimated book value per share of Shanti Educational Initiatives Ltd. is 4.73 (derived from a P/B ratio of 42.66 and market price of ₹ 201.91), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Shanti Educational Initiatives Ltd.?

The trailing twelve month operating cash flow of Shanti Educational Initiatives Ltd. is ₹ 2.38 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Shanti Educational Initiatives Ltd. report consolidated or standalone financials?

Shanti Educational Initiatives Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.