543065-BOM

SM Auto Stamping Ltd.

21.03-2.3 (-9.97%)
22 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
SM Auto Stamping Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
58.1344.3438.9454.5368.6667.5666.3871.31
Cost of Operating Revenue
44.6537.0731.4541.6652.9649.6450.8855.31
Gross Profit
13.497.277.4812.8815.7117.9215.5016.01
Gross Margin
23.216.419.223.622.926.523.322.4
Total Operating Expenses
55.1647.2538.3350.8864.2862.4563.6068.46
Operating Profit
2.97-2.910.613.664.385.122.792.85
Operating Margin
5.1-6.61.66.76.47.64.24.0
Financing Income/(Expense) - Net
-0.70-0.83-1.91-1.31-1.22-1.02-0.83-0.74
Profit before Taxes
2.37-3.61-0.633.204.454.913.843.90
Income Taxes
0.61-0.931.07-0.441.361.911.091.12
Profit after Tax
2.26-2.51-1.653.793.323.573.123.35
PAT Margin
3.9-5.7-4.27.04.85.34.74.7
EPS - Basic - ex Extraordinary Items
1.58-1.76-1.162.652.322.522.282.45
EPS - Diluted - ex Extraordinary Items
1.58-1.76-1.162.652.322.522.282.45
EBIT
2.97-2.910.613.664.385.122.792.85
EBITDA
4.17-1.651.754.815.606.433.934.05
EBITDA Margin
7.2-3.74.58.88.19.55.95.7

Balance Sheet

Abridged
Understanding Balance Sheet
SM Auto Stamping Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
22.2814.2911.6013.1813.9011.6911.6316.97
Property Plant & Equipment - Net
8.378.559.4910.4010.469.169.7911.73
Total Non-Current Assets
16.5120.9720.8822.4322.8122.0523.0125.29
Total Assets
38.7935.2632.4735.6236.7133.7334.6442.26
Total Current Liabilities
21.7613.1512.9813.4315.6313.359.4312.06
Long Term Debt
4.665.244.323.700.560.191.873.51
Total Non-Current Liabilities
4.856.165.214.101.471.002.704.34
Total Liabilities
26.6119.3118.1817.5317.1014.3412.1416.40
Total Shareholders' Equity
12.1815.9414.2918.0819.6119.3922.5125.86
Total Equity
12.1815.9414.2918.0819.6119.3922.5125.86
Total Liabilities & Equity
38.7935.2632.4735.6236.7133.7334.6442.26

Cash Flow

Abridged
Understanding Cash Flow Statement
SM Auto Stamping Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
3.03-3.07-0.733.333.864.584.584.91
Working Capital - Increase/(Decrease)
-2.791.943.86-0.54-0.140.750.52-6.48
Net CF from Operating Activities
0.24-1.133.132.793.725.335.10-1.57
Capital Expenditures - Net
0.711.451.602.110.77-0.251.732.88
Net CF from Investing Activities
0.34-4.43-0.93-1.42-0.370.21-2.11-3.45
Dividends Paid - Cash - Total
----1.79---
Stock - Issuance/(Retirement) - Net
-3.84----3.79--
Debt - LT & ST - Issuance/(Retirement) - Total
-0.672.46-5.44-1.49-1.54-1.79-2.995.01
Net Cash Flow from Financing Activities
-0.678.73-5.44-1.49-3.33-5.58-2.995.01
Free Cash Flow to Equity
-1.14-0.12-3.91-0.811.403.780.380.56
Free Operating CF net dividend
-0.47-2.570.840.66-1.213.623.36-4.48
Free Operating CF
-0.47-2.570.840.660.583.623.36-4.48

Business Segment Analysis

SM Auto Stamping Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for SM Auto Stamping Ltd.

Regional Segment Analysis

SM Auto Stamping Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for SM Auto Stamping Ltd.

Historical Segment Analysis

Track how SM Auto Stamping Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for SM Auto Stamping Ltd.

Frequently Asked Questions

What is the revenue of SM Auto Stamping Ltd.?
The latest trailing twelve month revenue of SM Auto Stamping Ltd. is ₹ 71.31 Cr, reflecting a 1-year growth of 7.43% and a 3-year CAGR of 1.27%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of SM Auto Stamping Ltd.?
The latest trailing twelve month net profit (PAT) of SM Auto Stamping Ltd. is ₹ 3.35 Cr, with a 3-year earnings CAGR of 1.81%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of SM Auto Stamping Ltd.?
The trailing twelve month EBITDA of SM Auto Stamping Ltd. is approximately ₹ 2.85 Cr (based on an operating margin of 4.00%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of SM Auto Stamping Ltd.?
The trailing twelve month Earnings Per Share (EPS) of SM Auto Stamping Ltd. is 2.45. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of SM Auto Stamping Ltd.?
The debt-to-equity ratio of SM Auto Stamping Ltd. stands at 0.29. The interest coverage ratio is 3.88x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of SM Auto Stamping Ltd.?
The estimated book value per share of SM Auto Stamping Ltd. is 18.89 (derived from a P/B ratio of 1.11 and market price of ₹ 21.03), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of SM Auto Stamping Ltd.?
The trailing twelve month operating cash flow of SM Auto Stamping Ltd. is ₹ -1.57 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does SM Auto Stamping Ltd. report consolidated or standalone financials?
SM Auto Stamping Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.