	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	12.28	13.75	24.61	36.30	63.25	101.94	114.02
Cost of Operating Revenue	6.64	7.24	11.58	18.13	41.60	77.06	96.11
Gross Profit	5.63	6.52	13.03	18.17	21.65	24.88	17.90
Gross Margin	45.9	47.4	52.9	50.0	34.2	24.4	15.7
Total Operating Expenses	9.41	10.01	14.32	21.54	45.82	83.93	101.94
Operating Profit	2.86	3.74	10.29	14.75	17.43	18.00	12.07
Operating Margin	23.3	27.2	41.8	40.6	27.6	17.7	10.6
Financing Income/(Expense) - Net	-	-0.06	-0.37	-0.73	-0.38	-0.71	-0.16
Profit before Taxes	2.80	3.66	9.99	14.03	17.30	18.24	13.80
Income Taxes	0.65	0.96	2.53	3.35	4.41	5.04	3.56
Profit after Tax	2.16	2.70	7.47	10.67	12.90	13.20	10.24
PAT Margin	17.6	19.7	30.3	29.4	20.4	12.9	9.0
EPS - Basic - ex Extraordinary Items	2.10	2.63	7.27	12.06	12.56	12.56	8.97
EPS - Diluted - ex Extraordinary Items	2.10	2.63	7.27	12.06	12.56	12.56	8.97
EBIT	2.86	3.74	10.29	14.75	17.43	18.00	12.07
EBITDA	7.97	9.56	19.31	29.85	38.89	45.17	39.81
EBITDA Margin	64.9	69.5	78.4	82.2	61.5	44.3	34.9

Balance Sheet

Abridged

Understanding Balance Sheet

Silicon Rental Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	AR	AR	AR	PRESS
Total Current Assets	6.72	8.09	15.43	16.75	32.81	58.19	75.06
Property Plant & Equipment - Net	10.91	14.28	26.29	40.05	43.98	57.80	49.95
Total Non-Current Assets	10.91	14.28	26.29	40.05	43.98	57.80	49.95
Total Assets	17.62	22.36	41.72	56.79	76.79	115.98	125.01
Total Current Liabilities	7.76	8.16	10.30	2.92	8.11	8.94	9.54
Long Term Debt	3.62	5.20	13.50	1.78	4.77	4.55	4.03
Total Non-Current Liabilities	4.04	5.68	14.44	2.94	5.87	5.91	5.24
Total Liabilities	11.80	13.84	24.74	5.85	13.99	14.85	14.78
Total Shareholders' Equity	5.83	8.53	16.98	50.94	62.81	101.13	110.23
Total Equity	5.83	8.53	16.98	50.94	62.81	101.13	110.23
Total Liabilities & Equity	17.62	22.36	41.72	56.79	76.79	115.98	125.01

Cash Flow

Abridged

Understanding Cash Flow Statement

Silicon Rental Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	7.24	8.62	16.87	25.97	34.15	39.61	36.09
Working Capital - Increase/(Decrease)	0.46	1.45	-1.87	-7.69	-13.48	-0.49	-18.73
Net CF from Operating Activities	7.70	10.07	15.00	18.29	20.67	39.12	17.36
Capital Expenditures - Net	7.41	9.22	20.96	28.85	25.33	40.03	18.22
Net CF from Investing Activities	-7.41	-9.22	-20.96	-28.85	-25.33	-40.03	-40.22
Dividends Paid - Cash - Total	-	-	-	-	1.03	1.03	1.14
Stock - Issuance/(Retirement) - Net	-	-	0.99	24.43	-	28.52	-
Debt - LT & ST - Issuance/(Retirement) - Total	-0.04	1.86	11.17	-14.77	3.98	-1.07	0.18
Net Cash Flow from Financing Activities	-0.04	1.86	12.16	8.50	2.95	24.06	-0.96
Free Cash Flow to Equity	0.25	2.71	5.21	-25.33	-0.68	-1.98	-0.68
Free Operating CF net dividend	0.17	0.83	-6.19	-10.58	-6.15	-4.87	-5.22
Free Operating CF	0.17	0.83	-6.19	-10.58	-5.13	-3.85	-4.08

Business Segment Analysis

FY End:

Mar 25

Silicon Rental Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Rental solutions (100.0%)₹ 42.97 Cr

Revenue / Sales

Rental solutions (100.0%)₹ 101.94 Cr

Assets

Rental solutions (100.0%)₹ 115.98 Cr

Operating Income

Rental solutions (100.0%)₹ 18.00 Cr

Regional Segment Analysis

Silicon Rental Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Silicon Rental Solutions Ltd.

Historical Segment Analysis

Track how Silicon Rental Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31
Rental solutions	29	26	43

Frequently Asked Questions

What is the revenue of Silicon Rental Solutions Ltd.?

The latest trailing twelve month revenue of Silicon Rental Solutions Ltd. is ₹ 114.02 Cr, reflecting a 1-year growth of 11.85% and a 3-year CAGR of 46.45%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Silicon Rental Solutions Ltd.?

The latest trailing twelve month net profit (PAT) of Silicon Rental Solutions Ltd. is ₹ 10.24 Cr, with a 3-year earnings CAGR of -9.40%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Silicon Rental Solutions Ltd.?

The trailing twelve month EBITDA of Silicon Rental Solutions Ltd. is approximately ₹ 12.07 Cr (based on an operating margin of 10.59%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Silicon Rental Solutions Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Silicon Rental Solutions Ltd. is 8.97. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Silicon Rental Solutions Ltd.?

The debt-to-equity ratio of Silicon Rental Solutions Ltd. stands at 0.05. The interest coverage ratio is 74.53x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Silicon Rental Solutions Ltd.?

The estimated book value per share of Silicon Rental Solutions Ltd. is 107.31 (derived from a P/B ratio of 0.62 and market price of ₹ 67.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Silicon Rental Solutions Ltd.?

The trailing twelve month operating cash flow of Silicon Rental Solutions Ltd. is ₹ 17.36 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Silicon Rental Solutions Ltd. report consolidated or standalone financials?

Silicon Rental Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.