543828-BOM

Sudarshan Pharma Industries Ltd.

40.80+1.8 (+4.62%)
24 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Sudarshan Pharma Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
193.35357.09461.33463.54505.05703.06
Cost of Operating Revenue
180.04338.77431.85423.72441.98623.17
Gross Profit
13.3118.3229.4839.8263.0779.89
Gross Margin
6.95.16.48.612.511.4
Total Operating Expenses
186.93346.89447.31441.97467.35655.53
Operating Profit
6.4210.2014.0221.5737.7047.53
Operating Margin
3.32.93.04.77.56.8
Financing Income/(Expense) - Net
-3.23-3.38-5.40-8.94-15.77-25.70
Profit before Taxes
3.577.199.5015.2321.6330.54
Income Taxes
0.901.892.463.775.687.17
Profit after Tax
2.675.307.0411.4615.9523.30
PAT Margin
1.41.51.52.53.23.3
EPS - Basic - ex Extraordinary Items
0.270.540.550.480.660.97
EPS - Diluted - ex Extraordinary Items
0.270.540.550.480.660.97
EBIT
6.4210.2014.0221.5737.7047.53
EBITDA
7.1611.0714.9322.8139.9251.32
EBITDA Margin
3.73.13.24.97.97.3

Balance Sheet

Abridged
Understanding Balance Sheet
Sudarshan Pharma Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
PRESS
Total Current Assets
87.64129.58198.62241.57334.85490.26
Long-Term Investments
0.000.0012.3412.3428.8442.91
Property Plant & Equipment - Net
5.986.8819.0022.4126.0980.85
Total Non-Current Assets
11.627.9433.8641.5567.56151.48
Total Assets
99.26137.52232.48283.13402.41641.75
Total Current Liabilities
71.22101.04118.48160.82259.69456.12
Long Term Debt
5.326.5212.7910.4910.4628.63
Total Non-Current Liabilities
5.486.7113.0310.5911.2329.31
Total Liabilities
76.70107.75131.50171.42270.93485.43
Total Shareholders' Equity
22.5129.78100.97111.71131.48155.10
Minority Interest
0.05---0.001.22
Total Equity
22.5629.78100.97111.71131.48156.32
Total Liabilities & Equity
99.26137.52232.48283.13402.41641.75

Cash Flow

Abridged
Understanding Cash Flow Statement
Sudarshan Pharma Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
4.328.0610.4016.4726.9131.77
Working Capital - Increase/(Decrease)
-12.30-14.62-39.77-87.02-72.34-57.30
Net CF from Operating Activities
-7.99-6.57-29.37-70.55-45.43-25.53
Capital Expenditures - Net
1.321.6613.803.784.7547.09
Net CF from Investing Activities
-1.32-1.66-26.14-6.28-21.21-79.12
Dividends Paid - Cash - Total
---0.72--
Stock - Issuance/(Retirement) - Net
-2.0264.16---
Debt - LT & ST - Issuance/(Retirement) - Total
9.245.292.8365.9763.18103.83
Net Cash Flow from Financing Activities
9.297.2066.9965.2567.00103.83
Free Cash Flow to Equity
-0.06-2.93-40.34-8.3613.0131.21
Free Operating CF net dividend
-9.31-8.22-43.70-75.05-50.17-94.63
Free Operating CF
-9.31-8.22-43.70-74.33-50.17-94.63

Business Segment Analysis

FY End:
Mar 23

Sudarshan Pharma Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 14Cr
Sudreshan Pharma Industries Ltd (100.0%)₹ 14.33 Cr
Revenue / Sales
Total₹ 461Cr
Sudreshan Pharma Industries Ltd (100.0%)₹ 461.33 Cr
Assets
Total₹ 232Cr
Sudreshan Pharma Industries Ltd (100.0%)₹ 232.48 Cr
Operating Income
Total₹ 14Cr
Sudreshan Pharma Industries Ltd (100.0%)₹ 14.02 Cr

Regional Segment Analysis

FY End:
Mar 23

Sudarshan Pharma Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 461Cr
India (100.0%)₹ 461.33 Cr
Assets
Total₹ 232Cr
India (100.0%)₹ 232.48 Cr

Historical Segment Analysis

Track how Sudarshan Pharma Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2023
Mar 31
Sudreshan Pharma Industries Ltd14

Frequently Asked Questions

What is the revenue of Sudarshan Pharma Industries Ltd.?
The latest trailing twelve month revenue of Sudarshan Pharma Industries Ltd. is ₹ 703.06 Cr, reflecting a 1-year growth of 39.21% and a 3-year CAGR of 15.08%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Sudarshan Pharma Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Sudarshan Pharma Industries Ltd. is ₹ 23.30 Cr, with a 3-year earnings CAGR of 21.00%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Sudarshan Pharma Industries Ltd.?
The trailing twelve month EBITDA of Sudarshan Pharma Industries Ltd. is approximately ₹ 47.53 Cr (based on an operating margin of 6.76%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Sudarshan Pharma Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Sudarshan Pharma Industries Ltd. is 0.97. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Sudarshan Pharma Industries Ltd.?
The debt-to-equity ratio of Sudarshan Pharma Industries Ltd. stands at 1.84. The interest coverage ratio is 1.85x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Sudarshan Pharma Industries Ltd.?
The estimated book value per share of Sudarshan Pharma Industries Ltd. is 6.21 (derived from a P/B ratio of 6.57 and market price of ₹ 40.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Sudarshan Pharma Industries Ltd.?
The trailing twelve month operating cash flow of Sudarshan Pharma Industries Ltd. is ₹ -25.53 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Sudarshan Pharma Industries Ltd. report consolidated or standalone financials?
Sudarshan Pharma Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.