	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M PR	12M PR	12M PR	12M PR	12M PRESS
Total Revenue	174.91	234.08	320.48	370.31	446.51	552.51
Cost of Operating Revenue	148.57	194.24	272.92	304.52	365.42	459.56
Gross Profit	26.34	39.84	47.56	65.78	81.10	92.95
Gross Margin	15.1	17.0	14.8	17.8	18.2	16.8
Total Operating Expenses	169.82	226.84	309.03	348.10	416.23	522.21
Operating Profit	5.10	7.24	11.45	22.20	30.29	30.31
Operating Margin	2.9	3.1	3.6	6.0	6.8	5.5
Financing Income/(Expense) - Net	-1.57	-2.00	-3.33	-6.04	-5.91	-6.02
Profit before Taxes	3.86	5.25	8.47	16.62	24.82	28.12
Income Taxes	0.97	1.34	2.16	4.21	6.35	7.10
Profit after Tax	2.90	3.91	6.31	12.41	18.46	21.02
PAT Margin	1.7	1.7	2.0	3.3	4.1	3.8
EPS - Basic - ex Extraordinary Items	1.30	1.75	2.83	5.55	8.27	10.74
EPS - Diluted - ex Extraordinary Items	1.30	1.75	2.83	5.55	8.27	10.74
EBIT	5.10	7.24	11.45	22.20	30.29	30.31
EBITDA	6.82	8.91	13.32	25.08	34.68	36.63
EBITDA Margin	3.9	3.8	4.2	6.8	7.8	6.6

Balance Sheet

Abridged

Understanding Balance Sheet

Systematic Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	PR	PR	PR	PR	PRESS
Total Current Assets	64.59	75.52	101.70	110.41	137.98	174.45
Long-Term Investments	-	2.68	0.84	1.19	3.78	-
Property Plant & Equipment - Net	12.59	11.18	26.70	46.87	61.43	59.71
Total Non-Current Assets	12.59	14.97	28.65	51.15	67.73	60.56
Total Assets	77.18	90.48	130.34	161.55	205.71	235.01
Total Current Liabilities	30.19	38.85	63.32	77.41	97.52	26.93
Long Term Debt	7.07	7.75	16.71	20.94	25.86	3.66
Total Non-Current Liabilities	7.11	8.31	17.39	21.77	27.36	6.69
Total Liabilities	37.29	47.16	80.71	99.18	124.88	33.62
Total Shareholders' Equity	39.89	43.32	49.63	62.37	80.83	201.40
Total Equity	39.89	43.32	49.63	62.37	80.83	201.40
Total Liabilities & Equity	77.18	90.48	130.34	161.55	205.71	235.01

Cash Flow

Abridged

Understanding Cash Flow Statement

Systematic Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M PR	12M PR	12M PR	12M PR	12M PRESS
Operating CF bef Changes in Working Cap	4.80	5.02	9.30	16.59	21.76	28.42
Working Capital - Increase/(Decrease)	-3.59	-7.48	-19.85	-7.80	-21.17	-26.80
Net CF from Operating Activities	1.21	-2.46	-10.55	8.79	0.59	1.62
Capital Expenditures - Net	4.54	0.32	17.38	23.03	18.93	3.49
Net CF from Investing Activities	-4.60	-4.04	-15.57	-25.38	-20.98	-3.45
Stock - Issuance/(Retirement) - Net	-	-	-	0.33	-	99.32
Debt - LT & ST - Issuance/(Retirement) - Total	3.15	6.90	26.31	16.74	20.12	-89.16
Net Cash Flow from Financing Activities	3.15	6.90	26.31	17.07	20.12	10.16
Free Cash Flow to Equity	-0.18	4.11	-1.62	2.50	1.78	-91.04
Free Operating CF net dividend	-3.33	-2.79	-27.94	-14.24	-18.35	-2.98
Free Operating CF	-3.33	-2.79	-27.94	-14.24	-18.35	-2.98

Business Segment Analysis

FY End:

Mar 25

Systematic Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacturing of Wires (100.0%)₹ 18.93 Cr

Revenue / Sales

Manufacturing of Wires (100.0%)₹ 446.51 Cr

Assets

Manufacturing of Wires (100.0%)₹ 205.71 Cr

Operating Income

Manufacturing of Wires (100.0%)₹ 30.29 Cr

Regional Segment Analysis

FY End:

Mar 25

Systematic Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (92.9%)₹ 414.33 CrOutside India (7.1%)₹ 31.89 Cr

Historical Segment Analysis

Track how Systematic Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Manufacturing of Wires	5	0	17	23	19

Frequently Asked Questions

What is the revenue of Systematic Industries Ltd.?

The latest trailing twelve month revenue of Systematic Industries Ltd. is ₹ 552.51 Cr, reflecting a 1-year growth of 23.74% and a 3-year CAGR of 19.91%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Systematic Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Systematic Industries Ltd. is ₹ 21.02 Cr, with a 3-year earnings CAGR of 56.05%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Systematic Industries Ltd.?

The trailing twelve month EBITDA of Systematic Industries Ltd. is approximately ₹ 30.31 Cr (based on an operating margin of 5.49%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Systematic Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Systematic Industries Ltd. is 10.74. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Systematic Industries Ltd.?

The debt-to-equity ratio of Systematic Industries Ltd. stands at 0.05. The interest coverage ratio is 5.03x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Systematic Industries Ltd.?

The estimated book value per share of Systematic Industries Ltd. is 93.03 (derived from a P/B ratio of 2.07 and market price of ₹ 192.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Systematic Industries Ltd.?

The trailing twelve month operating cash flow of Systematic Industries Ltd. is ₹ 1.62 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Systematic Industries Ltd. report consolidated or standalone financials?

Systematic Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.