Justo Realfintech Ltd.

BSE: 544542

SME

Sector: Realty

Industry Group: Realty

Industry: Real Estate related services

79.28+0.3 (+0.35%)

23 Oct, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Justo Realfintech Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	R 2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	R 2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR
Total Revenue	10.07	30.18	70.44	59.38	81.35	91.78
Gross Profit	10.07	30.18	70.44	59.38	81.35	91.78
Gross Margin	100.0	100.0	100.0	100.0	100.0	100.0
Total Operating Expenses	8.80	25.00	48.77	50.33	60.55	64.52
Operating Profit	1.26	5.18	21.67	9.06	20.80	27.27
Operating Margin	12.5	17.2	30.8	15.2	25.6	29.7
Financing Income/(Expense) - Net	-0.22	-0.25	-0.20	-0.03	-0.80	-1.18
Profit before Taxes	1.05	4.94	21.57	9.04	20.15	26.09
Income Taxes	-0.04	1.24	6.28	2.35	5.18	6.88
Profit after Tax	1.09	3.70	15.30	6.69	14.97	19.21
PAT Margin	10.8	12.3	21.7	11.3	18.4	20.9
EPS - Basic - ex Extraordinary Items	0.58	1.97	8.14	3.56	11.52	11.77
EPS - Diluted - ex Extraordinary Items	0.58	1.97	8.14	3.56	15.29	11.77
EBIT	1.26	5.18	21.67	9.06	20.80	27.27
EBITDA	1.28	5.31	22.00	9.47	21.19	27.59
EBITDA Margin	12.7	17.6	31.2	15.9	26.0	30.1

Balance Sheet

Abridged

Understanding Balance Sheet

Justo Realfintech Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	PR	PR	AR
Total Current Assets	6.64	13.49	30.81	35.58	63.74	139.29
Long-Term Investments	-	-	-	2.78	5.31	10.28
Property Plant & Equipment - Net	0.12	0.55	1.02	0.89	1.22	2.94
Total Non-Current Assets	0.54	0.80	1.82	6.19	12.54	22.69
Total Assets	7.18	14.29	32.62	41.77	76.28	161.98
Total Current Liabilities	4.06	7.27	9.84	12.41	19.09	34.34
Long Term Debt	2.50	1.81	2.12	2.04	4.23	0.27
Total Non-Current Liabilities	2.50	1.96	2.42	2.30	4.77	1.29
Total Liabilities	6.55	9.23	12.26	14.72	23.87	35.63
Total Shareholders' Equity	0.63	5.06	20.36	27.06	52.41	126.35
Total Equity	0.63	5.06	20.36	27.06	52.41	126.35
Total Liabilities & Equity	7.18	14.29	32.62	41.77	76.28	161.98

Cash Flow

Abridged

Understanding Cash Flow Statement

Justo Realfintech Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR
Operating CF bef Changes in Working Cap	1.11	4.03	18.41	5.00	17.29	24.52
Working Capital - Increase/(Decrease)	-2.44	-3.87	-17.41	-0.05	-27.45	-35.17
Net CF from Operating Activities	-1.33	0.16	1.00	4.95	-10.16	-10.65
Capital Expenditures - Net	0.14	0.55	2.02	3.77	5.89	8.80
Net CF from Investing Activities	-0.19	-0.55	-2.24	-4.03	-8.70	-27.13
Stock - Issuance/(Retirement) - Net	0.03	-	-	-	10.00	63.00
Debt - LT & ST - Issuance/(Retirement) - Total	1.30	0.45	0.67	-1.30	15.73	-1.00
Net Cash Flow from Financing Activities	1.50	1.19	0.67	-1.30	25.73	53.78
Free Cash Flow to Equity	-0.17	0.06	-0.35	-0.11	-0.32	-20.45
Free Operating CF net dividend	-1.47	-0.39	-1.02	1.19	-16.05	-19.45
Free Operating CF	-1.47	-0.39	-1.02	1.19	-16.05	-19.45

Business Segment Analysis

FY End:

Mar 26

Justo Realfintech Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Consulting & Support Services (100.0%)₹ 8.80 Cr

Revenue / Sales

Consulting & Support Services (100.0%)₹ 91.78 Cr

Assets

Consulting & Support Services (100.0%)₹ 161.98 Cr

Operating Income

Consulting & Support Services (100.0%)₹ 27.27 Cr

Regional Segment Analysis

Justo Realfintech Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Justo Realfintech Ltd.

Historical Segment Analysis

Track how Justo Realfintech Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Consulting & Support Services	0	1	2	4	6	9

Frequently Asked Questions

What is the revenue of Justo Realfintech Ltd.?

The latest trailing twelve month revenue of Justo Realfintech Ltd. is ₹ 91.78 Cr, reflecting a 1-year growth of 12.82% and a 3-year CAGR of 9.22%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Justo Realfintech Ltd.?

The latest trailing twelve month net profit (PAT) of Justo Realfintech Ltd. is ₹ 19.21 Cr, with a 3-year earnings CAGR of 13.09%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Justo Realfintech Ltd.?

The trailing twelve month EBITDA of Justo Realfintech Ltd. is approximately ₹ 27.27 Cr (based on an operating margin of 29.71%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Justo Realfintech Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Justo Realfintech Ltd. is 11.77. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Justo Realfintech Ltd.?

The debt-to-equity ratio of Justo Realfintech Ltd. stands at 0.12. The interest coverage ratio is 12.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Justo Realfintech Ltd.?

The book value per share of Justo Realfintech Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Justo Realfintech Ltd.?

The trailing twelve month operating cash flow of Justo Realfintech Ltd. is ₹ -10.65 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Justo Realfintech Ltd. report consolidated or standalone financials?

Justo Realfintech Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.