Western Overseas Study Abroad Ltd.

BSE: 544636

SME

Sector: Consumer Services

Industry Group: Leisure Services

Industry: Tour, Travel Related Services

19.80-0.4 (-2.22%)

24 Jul, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Western Overseas Study Abroad Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PRESS
Total Revenue	9.03	10.15	20.30	22.73	20.27
Cost of Operating Revenue	-	-	-	0.37	0.38
Gross Profit	9.03	10.15	20.30	22.36	19.89
Gross Margin	100.0	100.0	100.0	98.4	98.1
Total Operating Expenses	7.88	9.48	18.39	19.39	16.21
Operating Profit	1.15	0.67	1.91	3.33	4.07
Operating Margin	12.8	6.6	9.4	14.7	20.1
Financing Income/(Expense) - Net	-0.07	-0.12	-0.34	-0.47	-0.41
Profit before Taxes	1.14	0.60	1.64	3.10	3.73
Income Taxes	0.30	0.15	0.45	0.89	1.00
Profit after Tax	0.83	0.45	1.19	2.21	2.73
PAT Margin	9.2	4.4	5.9	9.7	13.5
EPS - Basic - ex Extraordinary Items	1.98	0.75	1.98	3.68	4.54
EPS - Diluted - ex Extraordinary Items	1.98	0.75	1.98	3.68	4.54
EBIT	1.15	0.67	1.91	3.33	4.07
EBITDA	1.46	1.13	2.42	3.80	4.49
EBITDA Margin	16.2	11.1	11.9	16.7	22.2

Balance Sheet

Abridged

Understanding Balance Sheet

Western Overseas Study Abroad Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	PR	PRESS
Total Current Assets	1.58	1.43	4.70	6.24	15.63
Long-Term Investments	-	-	-	-	0.85
Property Plant & Equipment - Net	1.07	1.45	1.68	2.03	2.36
Total Non-Current Assets	2.58	3.37	5.35	6.45	6.75
Total Assets	4.16	4.79	10.05	12.69	22.38
Total Current Liabilities	1.18	1.45	5.58	6.16	3.84
Long Term Debt	0.15	0.06	-	-	-
Total Non-Current Liabilities	0.15	0.06	-	-	-
Total Liabilities	1.33	1.51	5.58	6.16	3.84
Total Shareholders' Equity	2.84	3.28	4.48	6.53	18.53
Total Equity	2.84	3.28	4.48	6.53	18.53
Total Liabilities & Equity	4.16	4.79	10.05	12.69	22.38

Cash Flow

Abridged

Understanding Cash Flow Statement

Western Overseas Study Abroad Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PRESS
Operating CF bef Changes in Working Cap	1.05	0.81	1.91	3.24	3.21
Working Capital - Increase/(Decrease)	-0.29	-0.08	-4.13	-3.82	-5.26
Net CF from Operating Activities	0.76	0.73	-2.22	-0.58	-2.05
Capital Expenditures - Net	0.68	0.83	0.74	0.81	0.97
Net CF from Investing Activities	-0.73	-0.88	-0.88	-0.25	-0.74
Stock - Issuance/(Retirement) - Net	-	-	-	-	9.32
Debt - LT & ST - Issuance/(Retirement) - Total	-0.07	0.25	2.84	0.63	2.10
Net Cash Flow from Financing Activities	-0.07	0.25	2.84	0.63	7.57
Free Cash Flow to Equity	0.00	0.15	-0.12	-0.76	-0.91
Free Operating CF net dividend	0.07	-0.10	-2.95	-1.39	-3.01
Free Operating CF	0.07	-0.10	-2.95	-1.39	-3.01

Business Segment Analysis

Western Overseas Study Abroad Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Western Overseas Study Abroad Ltd.

Regional Segment Analysis

Western Overseas Study Abroad Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Western Overseas Study Abroad Ltd.

Historical Segment Analysis

Track how Western Overseas Study Abroad Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Western Overseas Study Abroad Ltd.

Frequently Asked Questions

What is the revenue of Western Overseas Study Abroad Ltd.?

The latest trailing twelve month revenue of Western Overseas Study Abroad Ltd. is ₹ 20.27 Cr, reflecting a 1-year growth of -10.78% and a 3-year CAGR of 25.94%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Western Overseas Study Abroad Ltd.?

The latest trailing twelve month net profit (PAT) of Western Overseas Study Abroad Ltd. is ₹ 2.73 Cr, with a 3-year earnings CAGR of 82.42%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Western Overseas Study Abroad Ltd.?

The trailing twelve month EBITDA of Western Overseas Study Abroad Ltd. is approximately ₹ 4.07 Cr (based on an operating margin of 20.06%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Western Overseas Study Abroad Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Western Overseas Study Abroad Ltd. is 4.54. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Western Overseas Study Abroad Ltd.?

The debt-to-equity ratio of Western Overseas Study Abroad Ltd. stands at 0.11. The interest coverage ratio is 9.86x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Western Overseas Study Abroad Ltd.?

The estimated book value per share of Western Overseas Study Abroad Ltd. is 30.83 (derived from a P/B ratio of 0.64 and market price of ₹ 19.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Western Overseas Study Abroad Ltd.?

The trailing twelve month operating cash flow of Western Overseas Study Abroad Ltd. is ₹ -2.05 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Western Overseas Study Abroad Ltd. report consolidated or standalone financials?

Western Overseas Study Abroad Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.