The stock has been placed in Additional Surveillance Measure (ASM) list LTASM - I.

Indo Smc Ltd.

BSE: 544681

SME

Sector: Capital Goods

Industry Group: Electrical Equipment

Industry: Other Electrical Equipment

527.75+7.7 (+1.49%)

24 Aug, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Indo Smc Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PRESS
Total Revenue	7.30	28.03	138.69	309.74
Cost of Operating Revenue	5.27	20.27	108.93	230.68
Gross Profit	2.02	7.76	29.76	79.06
Gross Margin	27.7	27.7	21.5	25.5
Total Operating Expenses	6.27	23.29	116.06	264.29
Operating Profit	1.02	4.74	22.64	45.45
Operating Margin	14.0	16.9	16.3	14.7
Financing Income/(Expense) - Net	-0.39	-1.05	-3.53	-5.67
Profit before Taxes	0.63	3.69	19.11	40.54
Income Taxes	0.18	0.69	3.67	8.15
Profit after Tax	0.46	3.00	15.44	32.38
PAT Margin	6.2	10.7	11.1	10.5
EPS - Basic - ex Extraordinary Items	0.20	1.31	6.76	18.09
EPS - Diluted - ex Extraordinary Items	0.20	1.31	6.76	18.09
EBIT	1.02	4.74	22.64	45.45
EBITDA	1.24	5.14	23.47	46.89
EBITDA Margin	17.1	18.3	16.9	15.1

Balance Sheet

Abridged

Understanding Balance Sheet

Indo Smc Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	PRESS
Total Current Assets	7.63	26.53	71.47	193.60
Property Plant & Equipment - Net	5.46	7.49	23.70	29.20
Total Non-Current Assets	6.22	9.79	28.47	30.83
Total Assets	13.85	36.32	99.94	224.43
Total Current Liabilities	8.87	25.94	58.22	64.98
Long Term Debt	3.66	4.55	5.92	4.50
Total Non-Current Liabilities	3.81	4.59	6.03	5.34
Total Liabilities	12.68	30.52	64.25	70.32
Total Shareholders' Equity	1.17	5.79	35.69	154.11
Total Equity	1.17	5.79	35.69	154.11
Total Liabilities & Equity	13.85	36.32	99.94	224.43

Cash Flow

Abridged

Understanding Cash Flow Statement

Indo Smc Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PRESS
Operating CF bef Changes in Working Cap	0.89	3.52	17.97	37.92
Working Capital - Increase/(Decrease)	-4.04	-9.94	-33.37	-76.47
Net CF from Operating Activities	-3.15	-6.43	-15.40	-38.55
Capital Expenditures - Net	3.40	2.55	17.04	6.92
Net CF from Investing Activities	-3.40	-2.45	-17.04	-6.92
Stock - Issuance/(Retirement) - Net	-	1.62	14.45	84.95
Debt - LT & ST - Issuance/(Retirement) - Total	6.01	7.27	18.07	11.19
Net Cash Flow from Financing Activities	6.01	8.89	32.52	96.14
Free Cash Flow to Equity	-0.54	-1.71	-14.36	-34.28
Free Operating CF net dividend	-6.55	-8.98	-32.43	-45.46
Free Operating CF	-6.55	-8.98	-32.43	-45.46

Business Segment Analysis

FY End:

Mar 25

Indo Smc Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

SMC Products (65.3%)₹ 90.58 CrFRP Products (21.6%)₹ 30.02 CrCT PT Products (13.0%)₹ 18.09 Cr

Assets

SMC Products (64.3%)₹ 64.30 CrUnallocated Corporate Assets (15.3%)₹ 15.25 CrFRP Products (11.0%)₹ 10.98 CrCT PT Products (9.4%)₹ 9.41 Cr

Operating Income

SMC Products (72.4%)₹ 16.41 CrFRP Products (15.0%)₹ 3.39 CrCT PT Products (12.6%)₹ 2.87 Cr

Regional Segment Analysis

Indo Smc Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Indo Smc Ltd.

Historical Segment Analysis

Track how Indo Smc Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Operating Income

Business

Regional

Business

We don't have enough data to show the Capex for Indo Smc Ltd..

Frequently Asked Questions

What is the revenue of Indo Smc Ltd.?

The latest trailing twelve month revenue of Indo Smc Ltd. is ₹ 309.74 Cr, reflecting a 1-year growth of 123.33% and a 3-year CAGR of 248.86%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Indo Smc Ltd.?

The latest trailing twelve month net profit (PAT) of Indo Smc Ltd. is ₹ 32.38 Cr, with a 3-year earnings CAGR of 349.49%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Indo Smc Ltd.?

The trailing twelve month EBITDA of Indo Smc Ltd. is approximately ₹ 45.45 Cr (based on an operating margin of 14.67%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Indo Smc Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Indo Smc Ltd. is 18.09. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Indo Smc Ltd.?

The debt-to-equity ratio of Indo Smc Ltd. stands at 0.30. The interest coverage ratio is 8.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Indo Smc Ltd.?

The estimated book value per share of Indo Smc Ltd. is 67.43 (derived from a P/B ratio of 7.83 and market price of ₹ 527.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Indo Smc Ltd.?

The trailing twelve month operating cash flow of Indo Smc Ltd. is ₹ -38.55 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Indo Smc Ltd. report consolidated or standalone financials?

Indo Smc Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.