stocksA2ZINFRA
A2ZINFRA

A2Z Infra Engineering Ltd.

Sector: Construction
Industry Group: Construction
15.44+0.2 (+1.38%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
A2Z Infra Engineering Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
1,3529036995941,349996709869700415353349388336386364
Cost of Operating Revenue
833553458358947656420505439245200144180139184181
Gross Profit
519350241237402340289364261170153206208197203184
Gross Margin
38.438.834.539.829.834.140.841.937.341.043.358.953.658.752.550.5
Total Operating Expenses
1,2669568197251,303974765838741453578426503333383366
Operating Profit
87-53-120-1314621-5631-42-39-225-76-11444-2
Operating Margin
6.4-5.8-17.2-22.03.42.1-8.03.5-5.9-9.3-63.7-21.8-29.41.11.0-0.6
Financing Income/(Expense) - Net
-89-126-141-186-192-187-206-60-60-60-28-13-6-6-7-8
Profit before Taxes
-5-137-241-289-126-244-85294-237-77-177-106-51086
Income Taxes
13-315-79662274143203922
Profit after Tax
-18-106-247-209-117-266-111305-277-81-180-123-6944
PAT Margin
-1.3-11.7-35.4-35.1-8.6-26.7-15.635.1-39.6-19.6-50.9-35.2-1.52.71.11.0
EPS - Basic - ex Extraordinary Items
-2.42-14.27-33.31-26.81-10.24-20.50-7.4117.32-15.73-4.61-10.22-6.98-0.320.510.250.20
EPS - Diluted - ex Extraordinary Items
-2.42-14.27-33.31-26.81-10.24-20.50-7.4117.30-15.73-4.61-10.22-6.98-0.320.510.250.20
EBIT
87-53-120-1314621-5631-42-39-225-76-11444-2
EBITDA
111-13-86-909164-2457-28-29-216-67-109993
EBITDA Margin
8.2-1.5-12.2-15.26.86.5-3.46.6-4.0-7.1-61.1-19.3-28.12.62.20.7

Balance Sheet

Abridged
Understanding Balance Sheet
A2Z Infra Engineering Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,7151,5401,4571,3461,9522,2452,0811,4781,4391,335964705436330321
Long-Term Investments
78191600030271814156132425
Property Plant & Equipment - Net
8481,5221,1181,0811,03567658726517016116492975534
Total Non-Current Assets
1,1191,7491,3541,4051,365959863697555537463285247168140
Total Assets
2,8342,8592,8112,7513,3163,2042,9442,1751,9941,8721,427991683498461
Total Current Liabilities
1,1611,1171,3191,4312,1522,3942,1971,4351,5311,4841,186893603426384
Long Term Debt
5205635346175634653673742144111
Total Non-Current Liabilities
5495925637556915965085354578969594545
Total Liabilities
1,7101,7091,8822,1862,8432,9902,7051,4881,5861,5411,274962662472429
Total Shareholders' Equity
1,1091,13891755449135937268641333815938324549
Minority Interest
15121211-18-145-1331-5-7-6-9-11-19-17
Total Equity
1,1241,15093056547321423968740833115329212732
Total Liabilities & Equity
2,8342,8592,8112,7513,3163,2042,9442,1751,9941,8721,427991683498461

Cash Flow

Abridged
Understanding Cash Flow Statement
A2Z Infra Engineering Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
0.53-120.75-152.32-167.964.41-12.49-51.7545.379.0028.499.3021.589.1414.8428.41
Working Capital - Increase/(Decrease)
-138.6653.67-23.4761.13-117.32-13.4049.5429.25-44.62-47.7014.4627.1474.7537.03-43.01
Net CF from Operating Activities
-138.14-67.08-175.79-106.83-112.91-25.89-2.2174.62-35.62-19.2123.7748.7283.8951.87-14.60
Capital Expenditures - Net
473.68191.7861.28-2.35-9.718.125.992.645.791.69-14.735.3310.663.23-8.31
Net CF from Investing Activities
-478.65-91.78-31.005.1610.81-10.84-4.580.78-5.172.6622.77-7.44-10.64-13.192.76
Dividends Paid - Cash - Total
17.290.000.000.00-----------
Stock - Issuance/(Retirement) - Net
---12.3429.0129.381.48--------
Debt - LT & ST - Issuance/(Retirement) - Total
656.1497.07180.9180.4079.5457.97-36.87-81.6138.2920.08-51.34-39.75-82.45-36.1411.37
Net Cash Flow from Financing Activities
618.9694.91202.9992.84108.5587.35-35.99-81.6138.2920.08-51.34-39.75-82.45-36.1411.37
Free Cash Flow to Equity
44.33-161.78-56.16-24.08-23.6623.96-45.07-9.63-3.11-0.81-12.853.64-9.2212.515.08
Free Operating CF net dividend
-630.18-264.06-254.83-109.05-119.23-42.12-8.9271.72-41.74-22.8322.0942.1673.2248.54-16.30
Free Operating CF
-612.88-264.06-254.83-109.05-119.23-42.12-8.9271.72-41.74-22.8322.0942.1673.2248.54-16.30

Business Segment Analysis

FY End:
Mar 23

A2Z Infra Engineering Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 7Cr
Engineering Services (81.0%)₹ 5.43 CrMunicipal Solid Waste Projects (12.8%)₹ 0.86 CrFacility Management Services (6.3%)₹ 0.42 CrElimination (0.0%)₹ 0.00 CrOther (0.0%)₹ 0.00 CrPower Generation Projects (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 382Cr
Facility Management Services (46.8%)₹ 178.63 CrEngineering Services (26.2%)₹ 99.97 CrMunicipal Solid Waste Projects (21.9%)₹ 83.70 CrElimination (5.0%)₹ 19.02 CrOther (0.0%)₹ 0.18 Cr
Assets
Total₹ 1,143Cr
Engineering Services (49.1%)₹ 560.56 CrUnallocable Expenses (22.9%)₹ 261.62 CrMunicipal Solid Waste Projects (13.4%)₹ 152.73 CrFacility Management Services (9.0%)₹ 102.75 CrOther (4.8%)₹ 55.05 CrPower Generation Projects (0.9%)₹ 9.94 Cr
Operating Income
Total₹ 36Cr
Facility Management Services (83.1%)₹ 29.61 CrEngineering Services (7.8%)₹ -2.80 CrPower Generation Projects (7.6%)₹ -2.71 CrMunicipal Solid Waste Projects (1.0%)₹ 0.36 CrOther (0.5%)₹ 0.17 CrElimination (0.0%)₹ 0.00 Cr

Regional Segment Analysis

FY End:
Mar 14

A2Z Infra Engineering Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 716Cr
India (94.0%)₹ 672.61 CrOther Foreign (6.0%)₹ 43.30 Cr

Historical Segment Analysis

Track how A2Z Infra Engineering Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2017
Mar 31
2023
Mar 31
Engineering Services2615204515
Municipal Solid Waste Projects6897237903131
Facility Management Services1632230
Elimination-513-1516000
Other015176060
Power Generation Projects101932621165130

Frequently Asked Questions

What is the revenue of A2Z Infra Engineering Ltd.?
The latest trailing twelve month revenue of A2Z Infra Engineering Ltd. is ₹ 364.38 Cr, reflecting a 1-year growth of 5.88% and a 3-year CAGR of -0.05%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of A2Z Infra Engineering Ltd.?
The latest trailing twelve month net profit (PAT) of A2Z Infra Engineering Ltd. is ₹ 3.60 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of A2Z Infra Engineering Ltd.?
The trailing twelve month EBITDA of A2Z Infra Engineering Ltd. is approximately ₹ -2.09 Cr (based on an operating margin of -0.57%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of A2Z Infra Engineering Ltd.?
The trailing twelve month Earnings Per Share (EPS) of A2Z Infra Engineering Ltd. is 0.20. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of A2Z Infra Engineering Ltd.?
The debt-to-equity ratio of A2Z Infra Engineering Ltd. stands at 1.95. The interest coverage ratio is -0.25x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of A2Z Infra Engineering Ltd.?
The estimated book value per share of A2Z Infra Engineering Ltd. is 2.79 (derived from a P/B ratio of 5.54 and market price of ₹ 15.44), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of A2Z Infra Engineering Ltd.?
The trailing twelve month operating cash flow of A2Z Infra Engineering Ltd. is ₹ -14.60 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does A2Z Infra Engineering Ltd. report consolidated or standalone financials?
A2Z Infra Engineering Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.