stocksABREL
ABREL

Aditya Birla Real Estate Ltd.

1,387.00+34.6 (+2.56%)
9 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
Aditya Birla Real Estate Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
4,8735,9496,6757,5597,9677,6453,8983,9443,4232,6174,1313,8321,1011,219407
Cost of Operating Revenue
3,2614,0324,4834,9575,0644,5612,5382,6072,4442,0403,2352,840546789219
Gross Profit
1,6121,9182,1922,6022,9033,0841,3601,337979576896992555430188
Gross Margin
33.132.232.834.436.440.334.933.928.622.021.725.950.435.346.2
Total Operating Expenses
4,6975,7196,3017,1557,5747,0283,2923,1853,0842,6243,9173,4599161,253829
Operating Profit
176230374404393617606758340-7214373185-34-422
Operating Margin
3.63.95.65.44.98.115.619.29.9-0.35.29.716.8-2.8-103.7
Financing Income/(Expense) - Net
-166-313-350-443-544-491-182-75-71-19-26-143-19-23
Profit before Taxes
23-7128-34-143141440766284-17205496180-179-477
Income Taxes
0-3725-49-481716126743-15017351-30-139
Profit after Tax
22-34315-951053726,063365-3016727251-161-103
PAT Margin
0.5-0.6-0.2-1.21.49.5153.710.7-1.24.07.14.6-13.2-25.3
EPS - Basic - ex Extraordinary Items
2.38-3.710.291.66-9.1011.0925.0244.7222.02-1.0714.2329.5410.71-13.81-29.53
EPS - Diluted - ex Extraordinary Items
2.38-3.710.291.60-9.1011.0925.0244.7222.02-1.0714.2329.5410.68-13.81-29.53
EBIT
176230374404393617606758340-7214373185-34-422
EBITDA
436591731648668905775921531187411536211-1-384
EBITDA Margin
8.99.910.98.68.411.819.923.315.57.19.914.019.2-0.1-94.4

Balance Sheet

Abridged
Understanding Balance Sheet
Aditya Birla Real Estate Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,6971,9332,2612,4762,1652,2542,3591,1111,8041,9983,0383,9266,02114,01917,651
Long-Term Investments
6974961,1291,2071,3651,3591,3451,0411,0901,1381,0451,2681,4491,328
Property Plant & Equipment - Net
5,2165,9406,6026,4696,4026,2366,1503,5403,5273,4433,3873,3012,979695639
Total Non-Current Assets
5,5956,3297,0307,9428,0288,0827,9735,0644,9434,6954,7014,5254,4892,5142,582
Total Assets
7,2928,2629,29210,41810,19310,33610,3316,1756,7476,6937,7398,45210,51016,53320,233
Total Current Liabilities
4,2583,7245,4854,2404,2374,4474,0561,2941,8811,4912,8423,3793,5028,41712,285
Long Term Debt
1,9773,1482,8103,5453,2833,1262,4057145658864004182,3743,7093,761
Total Non-Current Liabilities
2,5803,9463,7193,9123,5923,4073,5281,5401,2471,5269931,0222,9134,2284,249
Total Liabilities
6,8387,6699,2038,1527,8297,8547,5832,8343,1283,0173,8344,4016,41512,64516,534
Total Shareholders' Equity
1,8991,8051,7472,2662,3642,4822,7483,3403,4873,5333,7463,8983,9803,8403,701
Minority Interest
--------13214315815211648-2
Total Equity
1,8991,8051,7472,2662,3642,4822,7483,3403,6193,6763,9044,0514,0953,8883,699
Total Liabilities & Equity
8,7379,47410,95110,41810,19310,33610,3316,1756,7476,6937,7398,45210,51016,53320,233

Cash Flow

Abridged
Understanding Cash Flow Statement
Aditya Birla Real Estate Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2891361531441359700523347282282413300-17-476
Working Capital - Increase/(Decrease)
-79-120-130-266407751,075-231-441202-404-207-765-1,4191,014
Net CF from Operating Activities
2111622-2524474341,775292-94483-121206-465-1,436538
Capital Expenditures - Net
1,051883752522257146153752038577-1217512087
Net CF from Investing Activities
-1,054-885-772-522-361-250-214-134-249-128-190133-549-455-631
Dividends Paid - Cash - Total
515151515661617384341145555522
Stock - Issuance/(Retirement) - Net
---391271--------64
Debt - LT & ST - Issuance/(Retirement) - Total
911933828461-870408-1,268-323435-332282-4401,5492,498607
Net Cash Flow from Financing Activities
851873769792-666334-1,342-410471-352291-4831,4472,378550
Free Cash Flow to Equity
706698-313-680696354-1071386684-2229099421,058
Free Operating CF net dividend
-896-920-784-8291302161,543125-386362-26140-702-1,778304
Free Operating CF
-845-869-734-7781862771,605198-302396-25084-646-1,722326

Business Segment Analysis

FY End:
Mar 26

Aditya Birla Real Estate Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 404Cr
Real Estate (85.4%)₹ 345.29 CrOthers (14.6%)₹ 59.06 Cr
Assets
Total₹ 20,233Cr
Real Estate (67.1%)₹ 13,578.74 CrUnallocated (16.8%)₹ 3,409.10 CrPulp and Paper (15.0%)₹ 3,040.28 CrOthers (1.0%)₹ 200.66 CrTextiles (0.0%)₹ 3.98 Cr

Regional Segment Analysis

FY End:
Mar 26

Aditya Birla Real Estate Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 404Cr
In India (100.0%)₹ 403.77 Cr

Historical Segment Analysis

Track how Aditya Birla Real Estate Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
Cement7214474065041560340----
Others5814919400010000
Pulp and Paper1,0475456850865158289865122
Textiles2836858666861377516418
Unallocated000--00108000
Real Estate---24016551116516411

Frequently Asked Questions

What is the revenue of Aditya Birla Real Estate Ltd.?
The latest trailing twelve month revenue of Aditya Birla Real Estate Ltd. is ₹ 407.18 Cr, reflecting a 1-year growth of -66.59% and a 3-year CAGR of -56.06%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Aditya Birla Real Estate Ltd.?
The latest trailing twelve month net profit (PAT) of Aditya Birla Real Estate Ltd. is ₹ -103.22 Cr, with a 3-year earnings CAGR of -47.55%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Aditya Birla Real Estate Ltd.?
The trailing twelve month EBITDA of Aditya Birla Real Estate Ltd. is approximately ₹ -426.69 Cr (based on an operating margin of -104.79%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Aditya Birla Real Estate Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Aditya Birla Real Estate Ltd. is -29.51. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Aditya Birla Real Estate Ltd.?
The debt-to-equity ratio of Aditya Birla Real Estate Ltd. stands at 1.52. The interest coverage ratio is -6.63x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Aditya Birla Real Estate Ltd.?
The estimated book value per share of Aditya Birla Real Estate Ltd. is 343.40 (derived from a P/B ratio of 4.04 and market price of ₹ 1,387.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Aditya Birla Real Estate Ltd.?
The trailing twelve month operating cash flow of Aditya Birla Real Estate Ltd. is ₹ 538.34 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Aditya Birla Real Estate Ltd. report consolidated or standalone financials?
Aditya Birla Real Estate Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.