ADANIENSOL

Adani Energy Solutions Ltd.

Sector: Power
Industry Group: Power
1,568.80+11.9 (+0.76%)
3 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Adani Energy Solutions Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
-1352,1972,8763,9447,30511,4169,92611,25813,29316,60723,76727,588
Cost of Operating Revenue
-397551,3341,4074,0875,8825,0456,1747,6788,62714,51517,151
Gross Profit
-971,4421,5412,5373,2195,5344,8815,0845,6157,9809,25210,437
Gross Margin
-71.465.753.664.344.148.549.245.242.248.138.937.8
Total Operating Expenses
-718301,4621,6985,3088,3056,7177,7899,21412,62618,55221,506
Operating Profit
-641,3671,4142,2471,9973,1113,2093,4684,0793,9815,2156,082
Operating Margin
-47.462.249.257.027.327.232.330.830.724.021.922.0
Financing Income/(Expense) - Net
--72-897-892-789-1,214-1,774-886-997-1,080-1,384-1,933-2,248
Profit before Taxes
--54805321,4728401,1071,6201,7001,7121,7801,0753,115
Income Taxes
-2112116329281543424436435580179772
Profit after Tax
--73684161,1435595991,1301,2331,2521,1411,0342,233
PAT Margin
--5.016.714.529.07.75.211.411.09.46.94.48.1
EPS - Basic - ex Extraordinary Items
--0.063.353.7910.395.086.7511.1310.9511.2810.209.0519.00
EPS - Diluted - ex Extraordinary Items
--0.063.353.7910.395.086.7511.1310.9511.2810.209.0519.00
EBIT
-641,3671,4142,2471,9973,1113,2093,4684,0793,9815,2156,082
EBITDA
-1011,9271,9832,8262,8794,2854,5384,8985,6935,7657,1288,064
EBITDA Margin
-74.887.769.071.639.437.545.743.542.834.730.029.2

Balance Sheet

Abridged
Understanding Balance Sheet
Adani Energy Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
Total Current Assets
08811,3021,3771,7504,9358,6854,9995,6438,9079,61816,67419,842
Long-Term Investments
-229-121-267264313324349407
Property Plant & Equipment - Net
-10,24310,00510,87511,32323,53125,54930,64033,63837,14840,22343,54747,114
Total Non-Current Assets
-10,59210,44411,43415,51627,72631,02638,23441,82145,02548,96157,28672,993
Total Assets
011,47311,74612,81117,26532,66139,71143,23447,46453,93258,57973,96092,835
Total Current Liabilities
-5,1003,9711,8842,3286,6905,8866,6895,9287,0178,01710,01615,568
Long Term Debt
-5,2925,0947,7298,59516,30422,39923,89827,84031,38233,60537,04345,628
Total Non-Current Liabilities
-5,3035,1037,9808,88117,92824,26426,52230,52934,03936,85940,93250,741
Total Liabilities
-10,4029,0749,86511,20924,61830,15033,21136,45841,05644,87650,94966,309
Total Shareholders' Equity
01,0702,6722,9476,0568,0438,4998,9199,91311,74912,64222,06825,428
Minority Interest
------1,0621,1041,0941,1271,0629431,098
Total Equity
01,0702,6722,9476,0568,0439,56110,02311,00712,87613,70323,01126,526
Total Liabilities & Equity
011,47311,74612,81117,26532,66139,71143,23447,46453,93258,57973,96092,835

Cash Flow

Abridged
Understanding Cash Flow Statement
Adani Energy Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
--1171,0461,1061,5731,6891,9702,8412,7943,6112,5674,4223,920
Working Capital - Increase/(Decrease)
--130-311378-311-1531,273-532-564-1,5795941,8463,409
Net CF from Operating Activities
--2467351,4841,2621,5363,2432,3092,2292,0323,1616,2687,329
Capital Expenditures - Net
-1947341,3609611,1992,7633,9524,1914,7025,4309,37814,432
Net CF from Investing Activities
--1,866-876-1,770-3,226-3,403-5,787-4,527-4,446-5,166-5,288-15,777-14,490
Dividends Paid - Cash - Total
----------86--
Stock - Issuance/(Retirement) - Net
01,090----1,210--3,850-8,373-
Debt - LT & ST - Issuance/(Retirement) - Total
-1,028147259741882,8711,8992,1052,3022,5212,4946,541
Net Cash Flow from Financing Activities
02,1131472592,5411,3583,5891,2322,1303,1362,67910,9526,705
Free Cash Flow to Equity
-5881483831,0414263,352256143-369252-616-562
Free Operating CF net dividend
--4401125301338480-1,643-1,961-2,670-2,355-3,110-7,103
Free Operating CF
--4401125301338480-1,643-1,961-2,670-2,269-3,110-7,103

Business Segment Analysis

FY End:
Mar 26

Adani Energy Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 27,588Cr
Distribution (45.1%)₹ 12,450.02 CrTransmission (35.6%)₹ 9,823.88 CrSmart Metering (13.0%)₹ 3,574.90 CrTrading (4.0%)₹ 1,091.01 Crothers (2.3%)₹ 648.22 Cr
Assets
Total₹ 92,727Cr
Transmission (53.5%)₹ 49,626.90 CrDistribution (22.8%)₹ 21,148.01 CrUnallocable Income (15.0%)₹ 13,862.68 CrSmart Metering (5.8%)₹ 5,395.78 CrTrading (2.2%)₹ 2,038.90 Crothers (0.7%)₹ 654.29 Cr

Regional Segment Analysis

Adani Energy Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Adani Energy Solutions Ltd.

Historical Segment Analysis

Track how Adani Energy Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Eliminations00000000-
Trading00000000-
Transmission3221,0981,0271,4692,7612,9553,5483,9536,721
GTD Business--01,2941,1921,2351,1551,476-
Smart Metering-------0-
Smart Metering -------0-
Distribution--------1,802
others--------856

Frequently Asked Questions

What is the revenue of Adani Energy Solutions Ltd.?
The latest trailing twelve month revenue of Adani Energy Solutions Ltd. is ₹ 27,588.00 Cr, reflecting a 1-year growth of 16.08% and a 3-year CAGR of 27.56%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Adani Energy Solutions Ltd.?
The latest trailing twelve month net profit (PAT) of Adani Energy Solutions Ltd. is ₹ 2,232.92 Cr, with a 3-year earnings CAGR of 18.98%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Adani Energy Solutions Ltd.?
The trailing twelve month EBITDA of Adani Energy Solutions Ltd. is approximately ₹ 6,010.60 Cr (based on an operating margin of 21.79%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Adani Energy Solutions Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Adani Energy Solutions Ltd. is 19.00. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Adani Energy Solutions Ltd.?
The debt-to-equity ratio of Adani Energy Solutions Ltd. stands at 1.93. The interest coverage ratio is 1.65x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Adani Energy Solutions Ltd.?
The estimated book value per share of Adani Energy Solutions Ltd. is 211.67 (derived from a P/B ratio of 7.41 and market price of ₹ 1,568.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Adani Energy Solutions Ltd.?
The trailing twelve month operating cash flow of Adani Energy Solutions Ltd. is ₹ 7,328.63 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Adani Energy Solutions Ltd. report consolidated or standalone financials?
Adani Energy Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.