	2012 Mar 31	2013 Mar 31	2014 Mar 31	C 2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	341	365	372	388	408	442	458	513	526	448	661	777	1,074	1,123	1,140
Cost of Operating Revenue	254	274	280	278	281	323	337	405	415	367	530	600	771	813	801
Gross Profit	87	91	92	110	128	120	121	108	111	81	131	176	303	310	339
Gross Margin	25.6	24.9	24.7	28.4	31.3	27.0	26.5	21.1	21.1	18.0	19.8	22.7	28.2	27.6	29.7
Total Operating Expenses	315	343	357	373	379	424	434	479	495	435	613	700	968	1,037	1,012
Operating Profit	26	22	15	15	30	19	24	34	31	12	48	77	105	86	128
Operating Margin	7.5	5.9	4.1	3.8	7.3	4.2	5.2	6.7	6.0	2.7	7.3	9.9	9.8	7.7	11.2
Financing Income/(Expense) - Net	1	-1	1	0	-1	-1	-5	-6	-4	-3	-2	0	3	5	11
Profit before Taxes	28	24	4	48	32	27	28	36	31	-14	58	79	117	87	115
Income Taxes	7	8	10	16	9	9	10	11	4	-4	13	20	31	27	33
Profit after Tax	21	17	-5	32	22	18	18	25	26	-10	45	59	86	60	82
PAT Margin	6.1	4.6	-1.4	8.2	5.5	4.0	4.0	4.8	5.0	-2.3	6.8	7.6	8.1	5.3	7.2
EPS - Basic - ex Extraordinary Items	15.36	12.41	-3.76	23.43	16.47	13.13	13.54	18.05	19.21	-7.63	33.11	43.60	63.58	34.51	47.11
EPS - Diluted - ex Extraordinary Items	15.36	12.41	-3.76	23.43	16.47	13.13	13.54	18.05	19.21	-7.63	33.11	43.60	49.68	34.51	47.07
EBIT	26	22	15	15	30	19	24	34	31	12	48	77	105	86	128
EBITDA	38	34	27	27	41	30	34	44	42	23	59	88	121	104	147
EBITDA Margin	11.2	9.3	7.4	7.0	10.2	6.8	7.4	8.5	8.0	5.2	8.9	11.3	11.2	9.3	12.9

Balance Sheet

Abridged

Understanding Balance Sheet

Ador Welding Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	C 2019 Mar 31	C 2020 Mar 31	R 2021 Mar 31	R 2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	IR	AR	AR	AR	AR	AR
Total Current Assets	147.11	153.46	175.30	161.20	207.03	242.08	293.57	263.36	271.30	213.04	229.97	283.71	442.99	443.81	542.20
Long-Term Investments	3.50	2.34	1.84	1.84	10.73	8.66	8.44	8.16	7.41	7.22	7.29	13.14	14.19	18.37	52.44
Property Plant & Equipment - Net	78.78	81.73	77.68	97.86	91.90	96.87	94.96	107.36	117.46	112.58	116.58	113.73	170.48	190.09	196.44
Total Non-Current Assets	85.91	112.82	105.10	123.50	128.93	135.80	134.56	157.90	166.16	162.23	162.68	167.97	237.88	250.12	289.63
Total Assets	233.02	266.28	280.40	284.70	335.96	377.88	428.13	421.26	437.46	375.27	392.65	451.68	680.87	693.93	831.83
Total Current Liabilities	56.29	72.90	101.01	71.85	101.36	133.16	172.40	166.31	180.39	132.67	103.96	120.23	195.27	173.52	253.39
Long Term Debt	1.07	7.42	8.90	0.13	-	-	-	-	1.13	1.06	1.87	1.57	1.86	1.61	2.04
Total Non-Current Liabilities	1.63	11.09	10.93	10.34	9.44	9.86	10.71	10.88	9.67	5.06	6.77	7.94	12.59	13.32	23.99
Total Liabilities	57.93	83.99	111.94	82.19	110.80	143.02	183.11	177.19	190.06	137.73	110.73	128.17	207.86	186.84	277.38
Total Shareholders' Equity	175.09	182.29	168.46	202.51	225.16	234.86	245.02	244.07	247.40	237.54	281.92	323.51	473.01	507.09	554.45
Total Equity	175.09	182.29	168.46	202.51	225.16	234.86	245.02	244.07	247.40	237.54	281.92	323.51	473.01	507.09	554.45
Total Liabilities & Equity	233.02	266.28	280.40	284.70	335.96	377.88	428.13	421.26	437.46	375.27	392.65	451.68	680.87	693.93	831.83

Cash Flow

Abridged

Understanding Cash Flow Statement

Ador Welding Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	C 2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	32.65	27.96	19.81	27.11	33.65	25.56	27.87	35.98	39.25	30.98	45.18	77.47	93.05	88.35	95.83
Working Capital - Increase/(Decrease)	-3.56	-14.21	-0.70	-25.75	-11.16	-25.55	-68.74	20.32	-33.19	42.08	-21.82	-65.18	-35.40	48.93	22.11
Net CF from Operating Activities	29.09	13.75	19.11	1.36	22.49	0.01	-40.87	56.30	6.06	73.06	23.36	12.29	57.65	137.28	117.94
Capital Expenditures - Net	12.57	14.09	14.31	5.94	14.79	16.26	8.81	18.94	21.88	2.17	-1.34	13.52	41.80	39.56	21.44
Net CF from Investing Activities	-21.11	-4.19	1.98	-9.09	-4.51	-12.46	-0.72	-21.12	-23.05	-7.19	-6.30	-10.63	-46.89	-21.95	-70.21
Dividends Paid - Cash - Total	8.07	8.16	8.16	6.80	6.81	6.80	6.80	6.80	17.68	-	-	17.00	41.30	46.16	34.81
Debt - LT & ST - Issuance/(Retirement) - Total	0.33	-0.40	8.89	-0.90	-0.29	27.97	45.68	-16.33	16.68	-54.01	-27.49	14.68	25.93	-42.93	-0.89
Net Cash Flow from Financing Activities	-9.06	-9.88	-0.66	-8.86	-8.48	19.79	37.50	-24.53	-4.64	-54.01	-27.49	-2.32	-15.37	-89.09	-35.70
Free Cash Flow to Equity	16.86	-0.74	13.69	-5.48	7.41	11.72	-4.00	21.03	0.86	16.88	-2.79	13.45	41.78	54.79	95.61
Free Operating CF net dividend	8.16	-8.77	-3.90	-14.72	0.64	-23.26	-56.59	30.35	-33.60	63.96	6.03	-19.46	-26.98	49.85	60.96
Free Operating CF	16.23	-0.61	4.26	-7.92	7.45	-16.46	-49.79	37.15	-15.92	63.96	6.03	-2.46	14.32	96.01	95.77

Business Segment Analysis

FY End:

Mar 26

Ador Welding Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Welding (90.9%)₹ 23.88 CrFlares & Process Equipment (5.5%)₹ 1.44 CrUnallocated (3.6%)₹ 0.94 Cr

Revenue / Sales

Welding (95.0%)₹ 1,078.88 CrFlares and process equipment division (5.0%)₹ 56.71 Cr

Assets

Welding (68.0%)₹ 569.88 CrUnallocated (24.8%)₹ 208.11 CrFlares and process equipment division (7.2%)₹ 60.09 Cr

Regional Segment Analysis

FY End:

Mar 26

Ador Welding Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (86.8%)₹ 989.06 CrOutside India. (13.2%)₹ 150.95 Cr

Historical Segment Analysis

Track how Ador Welding Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2019 Mar 31	2020 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Welding	-	-	-	-	-	-	-	-	-	-	-	24
Flares & Process Equipment	-	-	-	-	-	-	-	-	-	-	-	1
Unallocated	1	3	3	9	1	0	1	5	1	1	10	1
Consumables	1	8	8	4	4	17	15	7	12	6	-	-
Equipments and automation	1	1	1	16	5	6	2	1	2	6	-	-
Projects	-	-	-	-	-	-	1	0	-	-	-	-
Flares and process equipment division	-	-	-	-	-	-	-	-	4	3	-	-
M&Rdivision	-	-	-	-	-	-	-	-	-	2	1	-
Products	-	-	-	-	-	-	-	-	-	11	49	-
Services	-	-	-	-	-	-	-	-	-	3	0	-

Frequently Asked Questions

What is the revenue of Ador Welding Ltd.?

The latest trailing twelve month revenue of Ador Welding Ltd. is ₹ 1,140.01 Cr, reflecting a 1-year growth of 1.54% and a 3-year CAGR of 13.64%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Ador Welding Ltd.?

The latest trailing twelve month net profit (PAT) of Ador Welding Ltd. is ₹ 81.98 Cr, with a 3-year earnings CAGR of 2.58%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Ador Welding Ltd.?

The trailing twelve month EBITDA of Ador Welding Ltd. is approximately ₹ 126.61 Cr (based on an operating margin of 11.11%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Ador Welding Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Ador Welding Ltd. is 47.06. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Ador Welding Ltd.?

The debt-to-equity ratio of Ador Welding Ltd. stands at 0.01. The interest coverage ratio is 57.55x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Ador Welding Ltd.?

The estimated book value per share of Ador Welding Ltd. is 318.59 (derived from a P/B ratio of 4.34 and market price of ₹ 1,384.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Ador Welding Ltd.?

The trailing twelve month operating cash flow of Ador Welding Ltd. is ₹ 117.95 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Ador Welding Ltd. report consolidated or standalone financials?

Ador Welding Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.