APCOTEXIND

Apcotex Industries Ltd.

Industry Group: Industrial Products
Industry: Rubber
525.55+2.5 (+0.47%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Apcotex Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
2552732973552653885266264965419571,0801,1251,3921,441
Cost of Operating Revenue
2042182332591923134104984023977188189031,1681,137
Gross Profit
51556496737511612794144239262222224304
Gross Margin
20.020.121.427.027.619.322.120.419.026.625.024.319.716.121.1
Total Operating Expenses
2372532783222363714735704764868319371,0421,3091,308
Operating Profit
182019332917535620541261438283134
Operating Margin
7.07.56.29.210.84.410.09.04.010.013.113.37.36.09.3
Financing Income/(Expense) - Net
-2-3-4-3424-123131-9-91
Profit before Taxes
161817353343566225571301467576135
Income Taxes
554109817158133238212233
Profit after Tax
11131325253539471744991085454101
PAT Margin
4.54.74.47.09.39.07.37.43.48.210.310.04.83.97.0
EPS - Basic - ex Extraordinary Items
2.212.472.544.764.766.757.458.993.218.5219.0620.8210.3910.4319.56
EPS - Diluted - ex Extraordinary Items
2.212.472.544.764.766.757.458.993.218.5219.0620.8210.3910.4319.56
EBIT
182019332917535620541261438283134
EBITDA
21242542382965683369140158114125183
EBITDA Margin
8.08.68.511.814.27.512.310.86.712.714.614.710.19.012.7

Balance Sheet

Abridged
Understanding Balance Sheet
Apcotex Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
101.3176.4382.3578.20151.38139.51190.48214.60205.24213.45303.45322.51426.27508.38494.00
Long-Term Investments
21.4122.5224.4530.7689.9239.9050.0242.7833.3668.1682.2074.6790.1384.8496.32
Property Plant & Equipment - Net
38.9666.3168.8164.8694.4393.0987.2996.18143.26155.66194.58395.69391.67396.16373.52
Total Non-Current Assets
65.3995.36101.03102.46210.88157.59153.53162.42191.64238.27301.40480.93495.78490.48492.49
Total Assets
166.70171.78183.38180.66362.25297.10344.01377.02396.88451.71604.86803.44922.05998.85986.49
Total Current Liabilities
63.0663.1472.3663.8586.0067.4790.6390.69110.66122.21164.85179.97272.20350.81298.10
Long Term Debt
25.6921.7616.708.36---1.0022.816.2226.46124.7698.1165.7933.82
Total Non-Current Liabilities
33.8730.4425.7417.054.596.716.998.5834.9424.1043.84147.46128.1094.8667.40
Total Liabilities
96.9293.5998.1080.9190.5974.1897.6299.27145.61146.31208.69327.43400.31445.67365.50
Total Shareholders' Equity
69.7878.2085.2899.75271.67222.92246.39277.75251.27305.40396.16476.01521.74553.18620.99
Total Equity
69.7878.2085.2899.75271.67222.92246.39277.75251.27305.40396.16476.01521.74553.18620.99
Total Liabilities & Equity
166.70171.78183.38180.66362.25297.10344.01377.02396.88451.71604.86803.44922.05998.85986.49

Cash Flow

Abridged
Understanding Cash Flow Statement
Apcotex Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
12.6717.3418.3729.6529.1823.4547.9756.4729.3257.58114.77124.6988.6098.89148.34
Working Capital - Increase/(Decrease)
-4.719.04-12.27-0.57-95.50-3.375.34-17.077.3915.21-69.79-7.72-63.00-30.6146.79
Net CF from Operating Activities
7.9626.376.1029.08-66.3220.0953.3139.4036.7172.7944.98116.9725.6168.28195.12
Capital Expenditures - Net
7.1425.735.757.556.5210.667.0221.8749.0523.6967.65186.9327.7341.3238.21
Net CF from Investing Activities
-8.26-28.81-6.18-7.9885.73-9.04-11.94-10.31-43.83-38.27-67.75-180.01-20.37-29.59-60.25
Dividends Paid - Cash - Total
3.644.094.545.087.159.199.2012.3130.607.8020.5425.8428.1628.1536.18
Debt - LT & ST - Issuance/(Retirement) - Total
30.15-11.74-3.87-16.72-5.68-3.17-4.88-13.3845.05-34.6435.72101.6830.510.95-93.55
Net Cash Flow from Financing Activities
26.51-16.49-9.20-22.68-14.31-14.27-15.98-28.258.06-42.4515.1875.842.35-27.20-129.73
Free Cash Flow to Equity
30.97-11.09-3.524.81-78.526.2641.424.1432.7214.4613.0531.7228.3927.9063.37
Free Operating CF net dividend
-2.91-3.44-4.2116.42-80.02-0.3632.044.83-44.1041.24-43.52-95.86-30.33-9.82114.47
Free Operating CF
0.730.640.3221.51-72.868.8341.2517.14-13.5149.05-22.97-70.02-2.1718.33150.65

Business Segment Analysis

FY End:
Mar 26

Apcotex Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 44Cr
Synthetic Lattices & Rubber (100.0%)₹ 44.47 Cr
Revenue / Sales
Total₹ 1,441Cr
Synthetic Lattices & Rubber (100.0%)₹ 1,441.50 Cr
Assets
Total₹ 986Cr
Synthetic Lattices & Rubber (100.0%)₹ 986.49 Cr
Operating Income
Total₹ 134Cr
Synthetic Lattices & Rubber (100.0%)₹ 133.89 Cr

Regional Segment Analysis

FY End:
Mar 26

Apcotex Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,427Cr
India (68.3%)₹ 974.24 CrOutside India (31.7%)₹ 452.60 Cr

Historical Segment Analysis

Track how Apcotex Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Synthetic Lattices & Rubber502468187285044

Frequently Asked Questions

What is the revenue of Apcotex Industries Ltd.?
The latest trailing twelve month revenue of Apcotex Industries Ltd. is ₹ 1,441.50 Cr, reflecting a 1-year growth of 3.53% and a 3-year CAGR of 10.10%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Apcotex Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Apcotex Industries Ltd. is ₹ 101.41 Cr, with a 3-year earnings CAGR of -2.06%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Apcotex Industries Ltd.?
The trailing twelve month EBITDA of Apcotex Industries Ltd. is approximately ₹ 127.85 Cr (based on an operating margin of 8.87%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Apcotex Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Apcotex Industries Ltd. is 19.56. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Apcotex Industries Ltd.?
The debt-to-equity ratio of Apcotex Industries Ltd. stands at 0.16. The interest coverage ratio is 11.41x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Apcotex Industries Ltd.?
The estimated book value per share of Apcotex Industries Ltd. is 119.90 (derived from a P/B ratio of 4.38 and market price of ₹ 525.55), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Apcotex Industries Ltd.?
The trailing twelve month operating cash flow of Apcotex Industries Ltd. is ₹ 195.13 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Apcotex Industries Ltd. report consolidated or standalone financials?
Apcotex Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.