stocksASHOKA
ASHOKA

Ashoka Buildcon Ltd.

Sector: Construction
Industry Group: Construction
98.49-2.6 (-2.57%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Ashoka Buildcon Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,5001,8531,7952,3202,8252,9733,6014,9305,0704,9925,9468,1009,79810,0377,5207,132
Cost of Operating Revenue
1,1861,5151,4381,8231,9712,0822,5163,4503,3203,1724,0475,9007,1746,6385,0765,023
Gross Profit
3143383574978548911,0851,4801,7501,8191,8992,2012,6253,3992,4432,110
Gross Margin
20.918.219.921.430.230.030.130.034.536.431.927.226.833.932.529.6
Total Operating Expenses
1,2471,6131,5381,9602,1762,2862,7533,7943,7953,7314,5486,4687,9127,4065,7975,749
Operating Profit
2532402573596496878481,1361,2751,2601,3981,6321,8862,6301,7231,383
Operating Margin
16.912.914.315.523.023.123.623.025.225.323.520.119.326.222.919.4
Financing Income/(Expense) - Net
-83-121-117-258-761-731-785-843-941-905-904-1,008-1,185-1,126-780-684
Profit before Taxes
16111412478-126-155-351313264389325888701,5553,1323,006
Income Taxes
45686980977084171152164161294349-179557529
Profit after Tax
125849781-85-205-111-331652767792925031,6942,5502,460
PAT Margin
8.34.55.43.5-3.0-6.9-3.1-0.73.35.513.13.65.116.933.934.5
EPS - Basic - ex Extraordinary Items
5.273.554.113.44-3.07-7.31-3.96-1.196.389.8427.7310.4217.9260.3590.8494.34
EPS - Diluted - ex Extraordinary Items
5.213.524.093.43-3.07-7.31-3.96-1.196.389.8427.7310.4217.9260.3590.8494.34
EBIT
2532402573596496878481,1361,2751,2601,3981,6321,8862,6301,7231,383
EBITDA
3523723975119189511,1401,3941,5751,5351,7341,9712,2512,9181,8841,542
EBITDA Margin
23.520.122.122.032.532.031.628.331.130.729.224.323.029.125.121.6

Balance Sheet

Abridged
Understanding Balance Sheet
Ashoka Buildcon Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
6558741,0301,3811,7152,0452,3823,4163,4933,9234,8004,8947,7528,2286,649
Long-Term Investments
127543111113236373339123
Property Plant & Equipment - Net
176201205183197233286474491439493355382418482
Total Non-Current Assets
4,71811,55912,4889,0988,9138,7609,1699,68510,14110,31010,66612,25111,37212,5426,402
Total Assets
5,37412,43913,51810,47910,62810,80611,55013,10113,63414,23315,46517,14519,12420,77013,050
Total Current Liabilities
6859949961,7282,8152,8203,2624,2574,4374,4093,4605,3476,6326,1863,068
Long Term Debt
1,4572,1742,9623,9954,2294,5494,8705,4075,6515,8792,9433,8613,793756537
Total Non-Current Liabilities
3,59210,11510,7956,6736,9537,3927,8738,4338,6508,99010,4069,90310,06810,4253,406
Total Liabilities
4,27711,10911,7918,4019,76810,21311,13512,69013,08713,39913,86515,24916,70016,6116,474
Total Shareholders' Equity
1,0341,0511,2631,4067124763222924196231,3811,6762,2203,9156,579
Minority Interest
6327946567214711794119128211219220204244-3
Total Equity
1,0971,3291,7272,0788605934154115478341,6001,8962,4254,1596,576
Total Liabilities & Equity
5,37412,43913,51810,47910,62810,80611,55013,10113,63414,23315,46517,14519,12420,77013,050

Cash Flow

Abridged
Understanding Cash Flow Statement
Ashoka Buildcon Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
198237256249136-216916968459509811,0708311,010866
Working Capital - Increase/(Decrease)
2,1596,123-4-132-652-44-556-1,359-388-1,412-1,257-1,301-651-182-707
Net CF from Operating Activities
2,3576,360252118-516-65135-664457-462-276-231180828160
Capital Expenditures - Net
2,7636,9691,08088710913215920910382137175142101107
Net CF from Investing Activities
-2,798-7,074-922-812-137-79-338-267-137-208-302-365-66-7021,124
Dividends Paid - Cash - Total
-25272950151515-------
Stock - Issuance/(Retirement) - Net
00-4501--351415-0---
Debt - LT & ST - Issuance/(Retirement) - Total
4247477396813836043288747414661467461-131-943
Net Cash Flow from Financing Activities
4207157136418254241190761429663466461-131-943
Free Cash Flow to Equity
18138-89-88-243-13740813401-13024861499597-891
Free Operating CF net dividend
-406-634-855-798-675-232-42-890348-548-421-4103471042
Free Operating CF
-406-609-828-769-625-217-27-875348-548-421-4103471042

Business Segment Analysis

FY End:
Mar 26

Ashoka Buildcon Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 7,520Cr
Construction Contract (70.5%)₹ 5,300.32 CrBOT / Annuity (26.4%)₹ 1,984.46 CrSale of Goods (3.1%)₹ 235.11 Cr
Assets
Total₹ 13,050Cr
Construction Contract (44.0%)₹ 5,742.06 CrAssets Held for Sale - BOT / Annuity Projects (26.8%)₹ 3,493.90 CrBOT / Annuity (16.4%)₹ 2,140.44 CrUnallocated (8.1%)₹ 1,063.56 CrSale of Goods (4.7%)₹ 610.19 Cr

Regional Segment Analysis

Ashoka Buildcon Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Ashoka Buildcon Ltd.

Historical Segment Analysis

Track how Ashoka Buildcon Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
BOT / Annuity4603807247309901,25473
Construction Contract10769788-6311104
Sale of Goods93342831261
Unallocated-7179189233234-

Frequently Asked Questions

What is the revenue of Ashoka Buildcon Ltd.?
The latest trailing twelve month revenue of Ashoka Buildcon Ltd. is ₹ 7,132.42 Cr, reflecting a 1-year growth of -24.59% and a 3-year CAGR of -4.38%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ashoka Buildcon Ltd.?
The latest trailing twelve month net profit (PAT) of Ashoka Buildcon Ltd. is ₹ 2,460.39 Cr, with a 3-year earnings CAGR of 105.63%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ashoka Buildcon Ltd.?
The trailing twelve month EBITDA of Ashoka Buildcon Ltd. is approximately ₹ 1,383.13 Cr (based on an operating margin of 19.39%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ashoka Buildcon Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ashoka Buildcon Ltd. is 94.34. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ashoka Buildcon Ltd.?
The debt-to-equity ratio of Ashoka Buildcon Ltd. stands at 0.24. The interest coverage ratio is 2.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ashoka Buildcon Ltd.?
The estimated book value per share of Ashoka Buildcon Ltd. is 234.37 (derived from a P/B ratio of 0.42 and market price of ₹ 98.49), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ashoka Buildcon Ltd.?
The trailing twelve month operating cash flow of Ashoka Buildcon Ltd. is ₹ 159.57 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ashoka Buildcon Ltd. report consolidated or standalone financials?
Ashoka Buildcon Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.