ASIANHOTNR

Asian Hotels (North) Ltd.

Industry Group: Leisure Services
311.50+4.8 (+1.57%)
27 Aug, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Asian Hotels (North) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
353.49320.84227.76232.49241.04250.89274.44273.52252.3972.58130.53255.78298.09318.19341.08348.43
Cost of Operating Revenue
96.6194.9757.7958.9654.8053.1172.9672.9665.0239.7562.9780.5781.0780.9453.0353.81
Gross Profit
256.88225.86169.97173.53186.24197.79201.48200.56187.3832.8367.56175.21217.03237.25288.05294.61
Gross Margin
72.770.474.674.677.378.873.473.374.245.251.868.572.874.684.584.6
Total Operating Expenses
281.31275.66177.68216.18194.04191.03210.90211.50215.85108.66149.50224.44247.52256.13313.59321.97
Operating Profit
72.1745.1750.0916.3247.0059.8763.5462.0236.55-36.08-18.9731.3450.5762.0627.4926.46
Operating Margin
20.414.122.07.019.523.923.222.714.5-49.7-14.512.317.019.58.17.6
Financing Income/(Expense) - Net
-48.00-56.93-45.19-95.50-117.50-99.26-98.27-112.94-120.39-88.45-109.42-117.68-139.68-133.31-72.47-68.07
Profit before Taxes
-43.34-353.55-17.09-48.06-24.23-27.97-4.39-48.37-75.56-694.97-453.83-84.82-87.30232.03-141.77-138.31
Income Taxes
50.2014.9415.332.84-25.82-11.78-0.33-9.30-10.820.010.00-0.1944.77-39.51-46.06
Profit after Tax
-27.1159.75-32.17-50.721.83-15.84-3.71-35.66-59.08-694.26-425.37-84.82-87.50187.26-102.26-92.25
PAT Margin
-7.718.6-14.1-21.80.8-6.3-1.4-13.0-23.4-956.5-325.9-33.2-29.458.9-30.0-26.5
EPS - Basic - ex Extraordinary Items
-13.9330.71-16.54-26.070.94-8.14-1.91-18.33-30.37-356.88-218.66-43.60-44.9896.26-44.05-53.82
EPS - Diluted - ex Extraordinary Items
-13.9330.71-16.54-26.070.94-8.14-1.91-18.33-30.37-356.88-218.66-43.60-44.9896.26-44.05-53.82
EBIT
72.1745.1750.0916.3247.0059.8763.5462.0236.55-36.08-18.9731.3450.5762.0627.4926.46
EBITDA
106.3476.3462.2945.8470.1481.5283.5081.7154.83-19.136.1454.3972.4784.0545.2643.97
EBITDA Margin
30.123.827.319.729.132.530.429.921.7-26.44.721.324.326.413.312.6

Balance Sheet

Abridged
Understanding Balance Sheet
Asian Hotels (North) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
813769355656697667302863208101239
Long-Term Investments
----124522----14
Property Plant & Equipment - Net
1,7501,4291,4551,5351,5011,5031,5071,5141,5041,9231,4801,4581,4361,4191,384
Total Non-Current Assets
2,4231,9792,0162,0652,0242,0342,0392,0662,0661,9731,5281,5091,4951,4441,454
Total Assets
2,5042,0162,0852,1002,0802,0902,1082,1422,1332,0031,5561,5731,7031,5441,692
Total Current Liabilities
3294034643802822523123824705094426119161,111395
Long Term Debt
1,0036637478759741,0309899869601,001874796709161266
Total Non-Current Liabilities
1,0727308039311,0161,0731,0331,0301,0051,040878799712172376
Total Liabilities
1,4021,1331,2681,3111,2981,3251,3451,4131,4751,5491,3201,4101,6281,282772
Total Shareholders' Equity
75186179476475774073970463042823816275262921
Minority Interest
351212324252424252726-2----
Total Equity
1,10288381878978276576372965845423616275262921
Total Liabilities & Equity
2,5042,0162,0852,1002,0802,0902,1082,1422,1332,0031,5561,5731,7031,5441,692

Cash Flow

Abridged
Understanding Cash Flow Statement
Asian Hotels (North) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
29.93-9.977.13-46.67-49.93-15.10-17.76-20.29-39.47-29.24-5.0555.8167.33-73.51-199.07
Working Capital - Increase/(Decrease)
70.4519.93-51.37-40.25-9.030.8826.0714.2327.5346.326.49-22.214.59347.28-215.55
Net CF from Operating Activities
100.389.95-44.23-86.92-58.96-14.228.31-6.06-11.9317.081.4433.6071.92273.77-414.62
Capital Expenditures - Net
108.07192.69-7.5714.49-14.7219.58-1.1530.401.37-1.280.460.88-0.135.65-17.16
Net CF from Investing Activities
-108.50-188.929.49-21.3615.57-15.214.85-27.12-1.370.60-3.463.550.07-5.5817.16
Dividends Paid - Cash - Total
4.862.921.991.95-----------
Stock - Issuance/(Retirement) - Net
---44.10-----------760.29
Debt - LT & ST - Issuance/(Retirement) - Total
106.52177.45107.0981.7849.6630.67-16.0329.6710.09-18.542.46-19.65-37.48-267.82-233.07
Net Cash Flow from Financing Activities
14.91174.0560.6679.5049.6630.67-16.0329.6710.09-18.542.46-19.65-37.48-267.82527.21
Free Cash Flow to Equity
98.82-5.2870.43-19.635.42-3.13-6.57-6.80-3.22-0.183.4413.0734.570.31-630.54
Free Operating CF net dividend
-13.34-186.09-130.89-172.89-122.94-61.25-40.02-43.09-36.9615.450.6732.7371.92268.11-417.89
Free Operating CF
-8.48-183.17-128.90-170.94-122.94-61.25-40.02-43.09-36.9615.450.6732.7371.92268.11-417.89

Business Segment Analysis

FY End:
Mar 25

Asian Hotels (North) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 6Cr
Hospitality / hotel business (100.0%)₹ 5.66 Cr
Revenue / Sales
Total₹ 318Cr
Hospitality / hotel business (100.0%)₹ 318.19 Cr
Assets
Total₹ 1,544Cr
Hospitality / hotel business (100.0%)₹ 1,544.50 Cr
Operating Income
Total₹ 62Cr
Hospitality / hotel business (100.0%)₹ 62.06 Cr

Regional Segment Analysis

Asian Hotels (North) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Asian Hotels (North) Ltd.

Historical Segment Analysis

Track how Asian Hotels (North) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2025
Mar 31
Hospitality / hotel business252116

Frequently Asked Questions

What is the revenue of Asian Hotels (North) Ltd.?
The latest trailing twelve month revenue of Asian Hotels (North) Ltd. is ₹ 348.42 Cr, reflecting a 1-year growth of 6.77% and a 3-year CAGR of 9.47%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Asian Hotels (North) Ltd.?
The latest trailing twelve month net profit (PAT) of Asian Hotels (North) Ltd. is ₹ -92.25 Cr, with a 3-year earnings CAGR of 16.43%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Asian Hotels (North) Ltd.?
The trailing twelve month EBITDA of Asian Hotels (North) Ltd. is approximately ₹ 26.46 Cr (based on an operating margin of 7.59%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Asian Hotels (North) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Asian Hotels (North) Ltd. is -53.82. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Asian Hotels (North) Ltd.?
The debt-to-equity ratio of Asian Hotels (North) Ltd. stands at 0.36. The interest coverage ratio is 0.39x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Asian Hotels (North) Ltd.?
The estimated book value per share of Asian Hotels (North) Ltd. is 220.50 (derived from a P/B ratio of 1.41 and market price of ₹ 311.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Asian Hotels (North) Ltd.?
The trailing twelve month operating cash flow of Asian Hotels (North) Ltd. is ₹ -414.62 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Asian Hotels (North) Ltd. report consolidated or standalone financials?
Asian Hotels (North) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.