ASIANPAINT

Asian Paints Ltd.

Industry Group: Consumer Durables
Industry: Paints
2,735.10-9.4 (-0.34%)
3 Jul, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
Asian Paints Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
9,23110,50412,22013,61514,27115,06216,82519,24020,21121,71329,10134,48935,49533,90635,584
Cost of Operating Revenue
6,0046,6847,7078,3918,4778,81610,21012,07212,35613,08519,36222,42621,35720,96921,736
Gross Profit
3,2273,8204,5135,2245,7956,2466,6157,1687,8558,6289,74012,06214,13812,93713,848
Gross Margin
35.036.436.938.440.641.539.337.338.939.733.535.039.838.238.9
Total Operating Expenses
7,8398,91810,45611,64411,77812,41013,98716,09116,82917,64825,11428,99728,74128,92430,078
Operating Profit
1,3931,5861,7641,9712,4942,6522,8373,1493,3834,0643,9875,4926,7534,9825,505
Operating Margin
15.115.114.414.517.517.616.916.416.718.713.715.919.014.715.5
Financing Income/(Expense) - Net
222860628872-32-11-750-71-25-2711
Profit before Taxes
1,4541,6551,8342,0772,6142,9343,0683,3123,6344,3044,1885,6897,3485,1036,003
Income Taxes
4344965726508449431,0411,0981,0491,0981,1031,4941,7901,3931,609
Profit after Tax
9891,1141,2191,3951,7451,9392,0392,1562,7053,1393,0314,1065,4603,6674,325
PAT Margin
10.710.610.010.212.212.912.111.213.414.510.411.915.410.812.2
EPS - Basic - ex Extraordinary Items
10.311.161.2714.5418.1919.9520.5322.5426.2332.7331.6042.8356.9538.2545.12
EPS - Diluted - ex Extraordinary Items
10.311.161.2714.5418.1919.9520.5322.5426.2332.7331.6042.8256.9438.2545.11
EBIT
1,3931,5861,7641,9712,4942,6522,8373,1493,3834,0643,9875,4926,7534,9825,505
EBITDA
1,5141,7412,0102,2372,7692,9863,1983,7714,1634,8564,8046,3507,6066,0086,734
EBITDA Margin
16.416.616.416.419.419.819.019.620.622.416.518.421.417.718.9

Balance Sheet

Abridged
Understanding Balance Sheet
Asian Paints Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3,5074,0064,9155,2355,7356,9666,9147,6277,58012,02715,15216,53517,53716,99220,185
Long-Term Investments
701503747298521,1357759881,0619916047881,0481,3301,273
Property Plant & Equipment - Net
1,8512,4252,4022,4633,1633,2144,5246,1115,8255,5055,5176,3749,0019,88611,014
Total Non-Current Assets
2,1662,7813,1624,1014,8265,4546,8698,6518,5758,3437,8329,26312,38713,38014,350
Total Assets
5,7146,7878,0789,33610,56112,42013,78316,27816,15520,37022,98425,79829,92430,37134,534
Total Current Liabilities
2,5872,9303,4592,9863,1493,8854,4515,1804,3805,9267,5717,8968,5018,1419,137
Long Term Debt
554741787341285616095766438051,1501,3832,554
Total Non-Current Liabilities
2423123344565035575941,2661,2411,2151,2141,4561,9992,1713,382
Total Liabilities
2,8293,2423,7923,4423,6524,4425,0456,4465,6217,1408,7859,35210,50010,31212,520
Total Shareholders' Equity
2,7493,3844,0395,5486,5257,6028,4109,47110,13012,80613,81215,99218,72819,40021,372
Minority Interest
137161246346384375328361404423388454695659643
Total Equity
2,8853,5454,2855,8936,9097,9788,7389,83210,53413,22914,19916,44619,42420,05922,015
Total Liabilities & Equity
5,7146,7878,0789,33610,56112,42013,78316,27816,15520,37022,98425,79829,92430,37134,534

Cash Flow

Abridged
Understanding Cash Flow Statement
Asian Paints Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1,1171,3521,6081,6852,0892,1702,1642,8603,3663,8823,7804,9246,0594,9665,539
Working Capital - Increase/(Decrease)
-410-159-168-450198-603-80-410-737-206-2,795-77210-5701,476
Net CF from Operating Activities
7071,1931,4391,2352,2861,5672,0842,4502,6293,6759854,1526,0694,3967,015
Capital Expenditures - Net
5406372354388026671,4091,1543772615111,4202,4911,8201,484
Net CF from Investing Activities
-433-543-685-559-950-762-1,676-1,024-614-629-414-1,375-2,673-1,050-1,489
Dividends Paid - Cash - Total
3834625476947649471,2181,0492,1214991,7631,9362,5513,1402,425
Stock - Issuance/(Retirement) - Net
-----------75-361-37-31
Debt - LT & ST - Issuance/(Retirement) - Total
97-102-37153-110213-44-117-440-177103-18-199-532907
Net Cash Flow from Financing Activities
-286-564-584-540-809-721-1,344-1,012-2,364-561-1,714-1,998-2,792-3,549-2,148
Free Cash Flow to Equity
2644551,1679501,3741,1136321,1791,8123,2375772,7153,3792,0446,438
Free Operating CF net dividend
-2228764187705-64-559230952,887-1,3287701,022-5743,102
Free Operating CF
1615501,1887811,4698836581,2792,2153,3864342,7073,5732,5665,528

Business Segment Analysis

FY End:
Mar 26

Asian Paints Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,487Cr
Paints (100.0%)₹ 1,487.32 Cr
Revenue / Sales
Total₹ 35,584Cr
Paints (100.0%)₹ 35,583.54 Cr
Assets
Total₹ 34,534Cr
Paints (100.0%)₹ 34,534.49 Cr
Operating Income
Total₹ 5,505Cr
Paints (100.0%)₹ 5,505.20 Cr

Regional Segment Analysis

FY End:
Mar 26

Asian Paints Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 35,580Cr
Home Market (99.2%)₹ 35,309.77 CrExports (0.8%)₹ 270.67 Cr

Historical Segment Analysis

Track how Asian Paints Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Paints1361306547321702579434031,7631,2802221824021,4462,4961,8301,487
Others952------663019116----
Unallocated141818-1429435568--------
Home improvement----235365596319----

Frequently Asked Questions

What is the revenue of Asian Paints Ltd.?
The latest trailing twelve month revenue of Asian Paints Ltd. is ₹ 35,583.50 Cr, reflecting a 1-year growth of 4.95% and a 3-year CAGR of 1.05%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Asian Paints Ltd.?
The latest trailing twelve month net profit (PAT) of Asian Paints Ltd. is ₹ 4,325.35 Cr, with a 3-year earnings CAGR of 1.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Asian Paints Ltd.?
The trailing twelve month EBITDA of Asian Paints Ltd. is approximately ₹ 5,467.08 Cr (based on an operating margin of 15.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Asian Paints Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Asian Paints Ltd. is 45.11. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Asian Paints Ltd.?
The debt-to-equity ratio of Asian Paints Ltd. stands at 0.18. The interest coverage ratio is 27.98x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Asian Paints Ltd.?
The estimated book value per share of Asian Paints Ltd. is 222.16 (derived from a P/B ratio of 12.31 and market price of ₹ 2,735.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Asian Paints Ltd.?
The trailing twelve month operating cash flow of Asian Paints Ltd. is ₹ 7,015.17 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Asian Paints Ltd. report consolidated or standalone financials?
Asian Paints Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.