stocksASTRON
ASTRON

Astron Paper & Board Mill Ltd.

2.72+0.0 (+0.37%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Astron Paper & Board Mill Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
26.59105.84151.91157.49183.27252.93373.98358.90435.15512.84394.73310.7996.232.79
Cost of Operating Revenue
18.0472.7099.18103.03120.67205.39291.03290.23365.84456.03387.11292.63102.709.50
Gross Profit
8.5533.1452.7354.4762.6047.5482.9568.6869.3156.807.6318.15-6.48-6.71
Gross Margin
32.131.334.734.634.218.822.219.115.911.11.95.8-6.7-240.3
Total Operating Expenses
25.8398.06135.47140.80164.83223.44325.94328.55410.17490.62416.69315.49137.1812.42
Operating Profit
0.767.7816.4416.7018.4429.4948.0430.3524.9822.21-21.95-4.70-40.95-9.63
Operating Margin
2.97.410.810.610.111.712.88.55.74.3-5.6-1.5-42.6-344.7
Financing Income/(Expense) - Net
-2.86-9.36-10.50-10.46-10.88-10.84-10.82-11.54-10.82-10.31-12.81-11.08-11.92-11.56
Profit before Taxes
-2.06-1.415.976.368.4718.9138.1919.6115.5112.43-34.57-15.61-52.66-21.18
Income Taxes
2.091.621.840.27-1.49-1.9210.596.385.294.18-10.62-4.414.05-
Profit after Tax
-4.15-3.024.136.089.9620.8327.6013.2310.218.25-23.95-11.21-56.71-21.18
PAT Margin
-15.6-2.92.73.95.48.27.43.72.31.6-6.1-3.6-58.9-758.4
EPS - Basic - ex Extraordinary Items
-1.28-0.931.271.873.065.775.942.852.201.77-5.15-2.41-12.20-4.56
EPS - Diluted - ex Extraordinary Items
-1.28-0.931.271.873.065.775.942.852.201.77-5.15-2.41-12.20-4.56
EBIT
0.767.7816.4416.7018.4429.4948.0430.3524.9822.21-21.95-4.70-40.95-9.63
EBITDA
1.7710.9719.1019.4921.6833.0153.4836.5731.8929.20-15.112.57-33.73-2.48
EBITDA Margin
6.710.412.612.411.813.014.310.27.35.7-3.80.8-35.1-88.7

Balance Sheet

Abridged
Understanding Balance Sheet
Astron Paper & Board Mill Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
44.2259.1670.2583.6786.66120.41159.17167.39164.14195.43154.05137.9972.9167.18
Long-Term Investments
0.030.050.05-0.230.410.891.171.832.041.701.511.060.75
Property Plant & Equipment - Net
66.4867.3966.8474.6780.00103.21139.47151.10155.28151.42155.21149.90142.44135.31
Total Non-Current Assets
66.5467.4766.9974.7785.86111.14153.46161.42159.00154.96157.87156.25144.13136.16
Total Assets
110.76126.63137.24158.45172.53231.55312.63328.81323.14350.39311.92294.24217.04203.35
Total Current Liabilities
33.3253.5361.3870.9880.3287.78137.78140.38124.11146.79149.04143.19107.37115.02
Long Term Debt
44.5537.0032.3433.2138.4916.2318.2015.0813.458.202.852.4317.7819.35
Total Non-Current Liabilities
54.7649.4546.5952.1147.0417.6522.9022.7223.3019.763.683.0018.3520.23
Total Liabilities
88.09102.98107.97123.09127.35105.42160.68163.09147.41166.55152.72146.19125.72135.25
Total Shareholders' Equity
22.6723.6529.2735.3645.17126.13151.95165.72175.73183.84159.20148.0591.3268.10
Total Equity
22.6723.6529.2735.3645.17126.13151.95165.72175.73183.84159.20148.0591.3268.10
Total Liabilities & Equity
110.76126.63137.24158.45172.53231.55312.63328.81323.14350.39311.92294.24217.04203.35

Cash Flow

Abridged
Understanding Cash Flow Statement
Astron Paper & Board Mill Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-0.723.649.859.1310.9119.3140.6617.7219.0515.87-30.25-8.58-45.78-13.12
Working Capital - Increase/(Decrease)
-17.34-18.86-8.80-2.67-4.15-21.53-2.781.007.22-32.8933.7511.9339.2613.73
Net CF from Operating Activities
-18.06-15.221.056.466.76-2.2237.8918.7226.27-17.033.503.35-6.530.61
Capital Expenditures - Net
27.144.142.1710.578.9426.7429.3317.7911.303.3910.631.92-0.44-
Net CF from Investing Activities
-27.11-4.12-2.14-10.59-10.89-28.78-28.13-18.77-5.45-3.44-10.18-1.661.34-
Stock - Issuance/(Retirement) - Net
14.074.001.50--69.83--------
Debt - LT & ST - Issuance/(Retirement) - Total
36.9111.190.146.072.86-14.33-24.494.73-15.2418.757.97-1.58-4.87-0.72
Net Cash Flow from Financing Activities
50.8515.161.636.072.8645.71-24.564.73-15.2418.757.97-1.58-4.87-0.72
Free Cash Flow to Equity
-8.30-8.18-0.981.960.68-43.29-15.935.66-0.27-1.680.85-0.16-10.96-0.12
Free Operating CF net dividend
-45.20-19.43-1.12-4.15-2.18-28.968.470.8614.95-20.72-7.121.40-6.540.58
Free Operating CF
-45.20-19.43-1.12-4.15-2.18-28.968.470.8614.95-20.72-7.121.40-6.540.58

Business Segment Analysis

FY End:
Mar 24

Astron Paper & Board Mill Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2Cr
Kraft Paper (100.0%)₹ 1.95 Cr
Revenue / Sales
Total₹ 311Cr
Kraft Paper (100.0%)₹ 310.79 Cr
Assets
Total₹ 294Cr
Kraft Paper (100.0%)₹ 294.24 Cr
Operating Income
Total₹ 5Cr
Kraft Paper (100.0%)₹ -4.70 Cr

Regional Segment Analysis

Astron Paper & Board Mill Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Astron Paper & Board Mill Ltd.

Historical Segment Analysis

Track how Astron Paper & Board Mill Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
Kraft Paper18114112

Frequently Asked Questions

What is the revenue of Astron Paper & Board Mill Ltd.?
The latest trailing twelve month revenue of Astron Paper & Board Mill Ltd. is ₹ 2.79 Cr, reflecting a 1-year growth of -97.10% and a 3-year CAGR of -80.80%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Astron Paper & Board Mill Ltd.?
The latest trailing twelve month net profit (PAT) of Astron Paper & Board Mill Ltd. is ₹ -21.18 Cr, with a 3-year earnings CAGR of 3.97%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Astron Paper & Board Mill Ltd.?
The trailing twelve month EBITDA of Astron Paper & Board Mill Ltd. is approximately ₹ -9.63 Cr (based on an operating margin of -344.72%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Astron Paper & Board Mill Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Astron Paper & Board Mill Ltd. is -4.56. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Astron Paper & Board Mill Ltd.?
The debt-to-equity ratio of Astron Paper & Board Mill Ltd. stands at 1.13. The interest coverage ratio is -0.83x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Astron Paper & Board Mill Ltd.?
The estimated book value per share of Astron Paper & Board Mill Ltd. is 14.64 (derived from a P/B ratio of 0.19 and market price of ₹ 2.72), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Astron Paper & Board Mill Ltd.?
The trailing twelve month operating cash flow of Astron Paper & Board Mill Ltd. is ₹ 0.61 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Astron Paper & Board Mill Ltd. report consolidated or standalone financials?
Astron Paper & Board Mill Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.