stocksATAM
55.12+0.9 (+1.68%)
24 Aug, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Atam Valves Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
17.3018.3416.2918.3320.3349.0152.6060.5047.2947.21
Cost of Operating Revenue
9.9910.819.4111.2411.5328.9031.3537.0629.3530.77
Gross Profit
7.317.536.887.098.8020.1121.2523.4417.9416.44
Gross Margin
42.341.142.238.743.341.040.438.837.934.8
Total Operating Expenses
15.3816.4915.2816.5918.1038.8243.4551.1842.9843.86
Operating Profit
1.921.851.021.742.2310.199.159.324.313.35
Operating Margin
11.110.16.29.511.020.817.415.49.17.1
Financing Income/(Expense) - Net
-1.16-0.98-0.81-0.54-0.42-0.38-1.13-0.83-1.04-1.07
Profit before Taxes
0.760.880.211.221.8910.048.038.523.292.48
Income Taxes
0.250.230.170.340.522.372.202.220.870.67
Profit after Tax
0.510.650.040.871.377.675.836.302.421.81
PAT Margin
2.93.60.34.86.715.611.110.45.13.8
EPS - Basic - ex Extraordinary Items
0.620.790.051.061.457.675.215.502.111.58
EPS - Diluted - ex Extraordinary Items
0.620.790.051.061.456.935.215.502.111.58
EBIT
1.921.851.021.742.2310.199.159.324.313.35
EBITDA
2.482.521.862.403.1410.919.809.954.923.92
EBITDA Margin
14.313.711.413.115.522.318.616.510.48.3

Balance Sheet

Abridged
Understanding Balance Sheet
Atam Valves Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
15.7114.5112.9213.9115.9634.4446.3750.2754.94
Long-Term Investments
---0.180.190.19---
Property Plant & Equipment - Net
2.602.492.724.103.293.122.743.052.37
Total Non-Current Assets
2.852.753.094.623.873.893.403.753.17
Total Assets
18.5617.2616.0218.5319.8338.3349.7754.0158.11
Total Current Liabilities
5.234.436.365.326.5811.9517.7416.1719.09
Long Term Debt
9.448.264.543.242.311.100.610.970.65
Total Non-Current Liabilities
9.628.474.803.512.561.390.991.370.96
Total Liabilities
14.8512.9011.168.849.1413.3418.7317.5420.05
Total Shareholders' Equity
3.714.364.869.6910.6924.9931.0436.4738.06
Total Equity
3.714.364.869.6910.6924.9931.0436.4738.06
Total Liabilities & Equity
18.5617.2616.0218.5319.8338.3349.7754.0158.11

Cash Flow

Abridged
Understanding Cash Flow Statement
Atam Valves Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
1.121.301.091.662.398.426.196.932.14
Working Capital - Increase/(Decrease)
-1.301.311.84-0.46-2.70-15.96-1.76-14.38-2.72
Net CF from Operating Activities
-0.192.612.921.19-0.31-7.544.43-7.46-0.57
Capital Expenditures - Net
1.430.550.741.480.030.250.580.900.07
Net CF from Investing Activities
-1.43-0.55-0.74-1.48-0.03-0.25-0.59-0.90-0.07
Dividends Paid - Cash - Total
----0.410.931.570.860.97
Stock - Issuance/(Retirement) - Net
0.60--4.24-7.531.78--
Debt - LT & ST - Issuance/(Retirement) - Total
0.96-2.03-2.22-3.950.771.225.90-0.782.85
Net Cash Flow from Financing Activities
1.56-2.03-2.220.290.357.826.11-1.641.88
Free Cash Flow to Equity
-0.650.02-0.03-4.230.42-6.579.75-9.142.21
Free Operating CF net dividend
-1.702.052.18-0.40-0.84-9.372.28-9.52-1.96
Free Operating CF
-1.702.052.18-0.40-0.43-8.443.85-8.67-0.99

Business Segment Analysis

FY End:
Mar 25

Atam Valves Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1Cr
manufacturing of valves and fittings, steam traps and strainers (100.0%)₹ 1.21 Cr
Revenue / Sales
Total₹ 61Cr
manufacturing of valves and fittings, steam traps and strainers (100.0%)₹ 60.50 Cr
Assets
Total₹ 54Cr
manufacturing of valves and fittings, steam traps and strainers (100.0%)₹ 54.01 Cr
Operating Income
Total₹ 9Cr
manufacturing of valves and fittings, steam traps and strainers (100.0%)₹ 9.32 Cr

Regional Segment Analysis

FY End:
Mar 25

Atam Valves Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 60Cr
India (95.0%)₹ 57.40 CrDubai (2.6%)₹ 1.59 CrSouth Africa (1.3%)₹ 0.78 CrUnited Kingdom (0.4%)₹ 0.22 CrNepal (0.3%)₹ 0.19 CrCanada (0.2%)₹ 0.10 CrMalaysia (0.1%)₹ 0.07 CrOther (0.1%)₹ 0.06 Cr

Historical Segment Analysis

Track how Atam Valves Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2024
Mar 31
2025
Mar 31
manufacturing of valves and fittings, steam traps and strainers11

Frequently Asked Questions

What is the revenue of Atam Valves Ltd.?
The latest trailing twelve month revenue of Atam Valves Ltd. is ₹ 47.21 Cr, reflecting a 1-year growth of -23.10% and a 3-year CAGR of -3.15%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Atam Valves Ltd.?
The latest trailing twelve month net profit (PAT) of Atam Valves Ltd. is ₹ 1.81 Cr, with a 3-year earnings CAGR of -37.41%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Atam Valves Ltd.?
The trailing twelve month EBITDA of Atam Valves Ltd. is approximately ₹ 3.35 Cr (based on an operating margin of 7.09%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Atam Valves Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Atam Valves Ltd. is 1.58. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Atam Valves Ltd.?
The debt-to-equity ratio of Atam Valves Ltd. stands at 0.39. The interest coverage ratio is 3.14x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Atam Valves Ltd.?
The estimated book value per share of Atam Valves Ltd. is 32.80 (derived from a P/B ratio of 1.68 and market price of ₹ 55.12), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Atam Valves Ltd.?
The trailing twelve month operating cash flow of Atam Valves Ltd. is ₹ -0.57 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Atam Valves Ltd. report consolidated or standalone financials?
Atam Valves Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.