stocksAUBANK
AUBANK

AU Small Finance Bank Ltd.

Industry Group: Banks
Industry: Other Bank
1,055.30-1.7 (-0.16%)
3 Jul, 2:59 PM

Income Statement

Abridged
Understanding Income Statement
AU Small Finance Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Net Interest & Dividend Income
------9401,3431,9092,3653,2344,4255,1578,0129,113
Non-Interest Revenue
------2063406021,3137569411,6742,494-
Total Revenue
2294115656871,2061,4291,1471,6832,5113,6793,9905,3666,83110,5059,113
Cost of Operating Revenue
103197288282492531---------
Total Operating Expenses
1743094584798379547031,1011,5962,2192,5353,5014,8317,7135,639
Operating Profit
551021072083684754445829151,4591,4551,8652,0012,7923,474
Operating Margin
24.224.819.030.330.533.238.734.636.439.736.534.829.326.638.1
Financing Income/(Expense) - Net
0140311---------
Profit before Taxes
551031102073731,0824435809141,4591,4541,8651,9992,7883,474
Income Taxes
18333768128321151198239288324437465682833
Profit after Tax
3769731392473202923826751,1711,1301,4281,5352,1062,641
PAT Margin
16.316.912.820.320.422.425.522.726.931.828.326.622.520.029.0
EPS - Basic - ex Extraordinary Items
0.661.221.282.454.6613.995.136.5811.3919.1018.0321.8622.9828.3235.40
EPS - Diluted - ex Extraordinary Items
0.661.221.282.454.6313.725.006.4511.1618.9317.8521.7422.8628.2435.01
EBIT
551021072083684754445829151,4591,4551,8652,0012,7923,474
EBITDA
581051112143784814976431,0041,5641,5952,0512,2263,0503,746
EBITDA Margin
25.525.519.631.231.433.743.438.240.042.540.038.232.629.041.1

Balance Sheet

Abridged
Understanding Balance Sheet
AU Small Finance Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Cash & ST Balance with Banks
------8979541,2791,8972,8919,4355,0799,2388,523
Lending & LT Balance with Banks
------2,3763,4864,5876,6839,62310,55217,70122,665-
Property Plant & Equipment - Net
15161618281943864474484826237408529121,436
Total Assets
1,1573,1132,9593,9807,9339,81218,83332,62342,14351,59169,07890,2161,09,4261,57,8461,91,797
Deposits - Total
------7,92319,42226,16435,97952,58569,36587,1821,24,2691,52,661
Long Term Debt
2461,4631,2731,5804,0074,9377,6398,61310,3357,0305,9916,2995,47911,66013,872
Total Liabilities
7752,6712,3613,2136,8627,82416,55229,46037,76645,31661,56479,23996,8661,40,6791,71,824
Total Shareholders' Equity
3824425987661,0671,9882,2813,1634,3776,2757,51410,97712,56017,16619,974
Minority Interest
----4----------
Total Equity
3824425987661,0711,9882,2813,1634,3776,2757,51410,97712,56017,16619,974
Total Liabilities & Equity
1,1573,1132,9593,9807,9339,81218,83332,62342,14351,59169,07890,2161,09,4261,57,8461,91,797
Total Current Assets
4651,7751,3121,5472,6424,353---------
Total Current Liabilities
5051,1851,0501,5642,7332,760---------

Cash Flow

Abridged
Understanding Cash Flow Statement
AU Small Finance Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
3369741582761834666111,0321,9211,6751,9422,3024,5595,008
Working Capital - Increase/(Decrease)
-394-1,000-644-905-1,9957012,039237-3733,1355,1743,552306903-3,180
Net CF from Operating Activities
-360-931-570-747-1,7198842,5058486605,0566,8495,4942,6085,4621,829
Capital Expenditures - Net
64391625216412491140281304338257802
Dividends Paid - Cash - Total
-------1726--32677475
Net CF from Investing Activities
-104-676611-2339-1,800-1,890-2,305-1,267-990-4,753-4,320-4,855-5,931-5,090
Stock - Issuance/(Retirement) - Net
183-863941723482546658902,0698461181
Debt - LT & ST - Issuance/(Retirement) - Total
2921,858-3497471,9608625199741,722-3,306-1,039308-8192,4202,212
Net Cash Flow from Financing Activities
4741,844-2667821,9581,0225211,4362,237-2,655-9482,323-8022,4072,318
Free Cash Flow to Equity
-74922-923-92251,4942,8601,6982,2911,6115,5295,4981,4507,6263,239
Free Operating CF net dividend
-366-935-574-756-1,7356262,3407055414,9156,5665,1562,1955,124946
Free Operating CF
-366-935-574-756-1,7356262,3407225674,9156,5665,1882,2625,1981,020

Business Segment Analysis

FY End:
Mar 25

AU Small Finance Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 18,590Cr
Other Retail Banking (75.3%)₹ 14,001.21 CrTreasury (13.8%)₹ 2,564.93 CrWholesale banking (8.8%)₹ 1,643.19 CrOther banking operations (2.0%)₹ 380.71 Cr
Assets
Total₹ 1,57,846Cr
Other Retail Banking (58.8%)₹ 92,837.65 CrTreasury (27.8%)₹ 43,867.45 CrWholesale banking (10.2%)₹ 16,078.46 CrUnallocated (3.2%)₹ 4,987.03 CrOther banking operations (0.0%)₹ 74.92 CrDigital banking (0.0%)₹ 0.16 Cr

Regional Segment Analysis

FY End:
Mar 25

AU Small Finance Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 10,505Cr
India (100.0%)₹ 10,505.09 Cr
Assets
Total₹ 1,57,846Cr
India (100.0%)₹ 1,57,845.67 Cr

Historical Segment Analysis

Track how AU Small Finance Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for AU Small Finance Bank Ltd..

Frequently Asked Questions

What is the revenue of AU Small Finance Bank Ltd.?
The latest trailing twelve month revenue of AU Small Finance Bank Ltd. is ₹ 12,090.60 Cr, reflecting a 1-year growth of 14.70% and a 3-year CAGR of 30.34%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of AU Small Finance Bank Ltd.?
The latest trailing twelve month net profit (PAT) of AU Small Finance Bank Ltd. is ₹ 2,641.25 Cr, with a 3-year earnings CAGR of 17.22%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of AU Small Finance Bank Ltd.?
The trailing twelve month EBITDA of AU Small Finance Bank Ltd. is approximately ₹ 3,474.05 Cr (based on an operating margin of 28.73%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of AU Small Finance Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of AU Small Finance Bank Ltd. is 35.01. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of AU Small Finance Bank Ltd.?
The debt-to-equity ratio of AU Small Finance Bank Ltd. stands at 0.69. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of AU Small Finance Bank Ltd.?
The estimated book value per share of AU Small Finance Bank Ltd. is 266.25 (derived from a P/B ratio of 3.96 and market price of ₹ 1,055.30), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of AU Small Finance Bank Ltd.?
The trailing twelve month operating cash flow of AU Small Finance Bank Ltd. is ₹ 1,828.87 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does AU Small Finance Bank Ltd. report consolidated or standalone financials?
AU Small Finance Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.