stocksAURDIS
AURDIS

Alcokraft Distilleries Ltd.

67.25-9.6 (-12.49%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Alcokraft Distilleries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
40.8850.1255.6854.7968.22101.01118.72130.70111.17136.41
Cost of Operating Revenue
24.9133.9331.1329.9046.1355.8665.5780.6474.2298.72
Gross Profit
15.9716.1924.5524.8922.0945.1553.1550.0536.9537.69
Gross Margin
39.132.344.145.432.444.744.838.333.227.6
Total Operating Expenses
37.3844.5345.8547.1361.5686.5493.92106.95100.64120.42
Operating Profit
3.505.599.837.666.6614.4724.8123.7510.5315.99
Operating Margin
8.611.217.714.09.814.320.918.29.511.7
Financing Income/(Expense) - Net
-2.18-2.14-1.76-3.54-4.13-1.54-4.52-5.39-6.78-8.48
Profit before Taxes
1.364.018.255.754.3513.1923.8626.7712.4712.17
Income Taxes
0.671.001.771.641.284.217.105.843.503.20
Profit after Tax
0.683.016.484.113.078.9816.7620.938.978.97
PAT Margin
1.76.011.67.54.58.914.116.08.16.6
EPS - Basic - ex Extraordinary Items
0.672.936.324.012.998.7616.3520.419.878.75
EPS - Diluted - ex Extraordinary Items
0.672.936.324.012.998.7616.3520.419.878.75
EBIT
3.505.599.837.666.6614.4724.8123.7510.5315.99
EBITDA
5.347.6011.9410.9810.0617.8928.3927.5814.3919.80
EBITDA Margin
13.115.221.420.014.717.723.921.112.914.5

Balance Sheet

Abridged
Understanding Balance Sheet
Alcokraft Distilleries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
31.2223.3935.6462.3346.2951.0792.40111.09132.50146.94
Long-Term Investments
0.000.000.000.000.00-0.000.000.000.00
Property Plant & Equipment - Net
28.9427.5052.8552.6448.9448.5652.6648.3250.5947.93
Total Non-Current Assets
29.5528.9553.1252.7559.0765.7768.3673.0379.9779.92
Total Assets
60.7752.3488.76115.08105.36116.84160.76184.12212.46226.87
Total Current Liabilities
26.1516.5135.9560.5545.6348.1674.2462.4672.8072.43
Long Term Debt
6.644.7013.069.3711.4511.6811.2025.7534.9741.11
Total Non-Current Liabilities
10.919.1119.6117.2319.3719.3320.0434.2743.2949.11
Total Liabilities
37.0625.6255.5677.7764.9967.4994.2896.73116.10121.53
Total Shareholders' Equity
23.7126.7133.1937.3040.3749.3566.4787.3996.37105.34
Total Equity
23.7126.7133.1937.3040.3749.3566.4787.3996.37105.34
Total Liabilities & Equity
60.7752.3488.76115.08105.36116.84160.76184.12212.46226.87

Cash Flow

Abridged
Understanding Cash Flow Statement
Alcokraft Distilleries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2.465.2510.838.826.6212.1321.1124.4712.6412.47
Working Capital - Increase/(Decrease)
-12.6210.699.493.01-4.53-4.90-19.52-39.66-2.252.52
Net CF from Operating Activities
-10.1615.9420.3211.832.097.231.59-15.1910.3814.99
Capital Expenditures - Net
1.620.5827.453.871.073.048.370.776.131.14
Net CF from Investing Activities
0.22-1.20-32.14-22.781.14-7.36-8.95-5.03-29.67-16.32
Dividends Paid - Cash - Total
----------
Stock - Issuance/(Retirement) - Net
7.70---------
Debt - LT & ST - Issuance/(Retirement) - Total
0.27-14.7612.989.14-4.17-0.447.3720.7518.731.34
Net Cash Flow from Financing Activities
7.97-14.7612.989.90-2.80-0.447.3720.7518.731.34
Free Cash Flow to Equity
-11.510.605.8417.09-3.153.750.594.7922.9915.18
Free Operating CF net dividend
-11.7815.36-7.147.950.814.19-6.78-15.964.2613.84
Free Operating CF
-11.7815.36-7.147.950.814.19-6.78-15.964.2613.84

Business Segment Analysis

Alcokraft Distilleries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Alcokraft Distilleries Ltd.

Regional Segment Analysis

Alcokraft Distilleries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Alcokraft Distilleries Ltd.

Historical Segment Analysis

Track how Alcokraft Distilleries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Alcokraft Distilleries Ltd.

Frequently Asked Questions

What is the revenue of Alcokraft Distilleries Ltd.?
The latest trailing twelve month revenue of Alcokraft Distilleries Ltd. is ₹ 136.41 Cr, reflecting a 1-year growth of 22.70% and a 3-year CAGR of 4.74%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Alcokraft Distilleries Ltd.?
The latest trailing twelve month net profit (PAT) of Alcokraft Distilleries Ltd. is ₹ 8.97 Cr, with a 3-year earnings CAGR of -18.82%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Alcokraft Distilleries Ltd.?
The trailing twelve month EBITDA of Alcokraft Distilleries Ltd. is approximately ₹ 15.99 Cr (based on an operating margin of 11.72%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Alcokraft Distilleries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Alcokraft Distilleries Ltd. is 8.75. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Alcokraft Distilleries Ltd.?
The debt-to-equity ratio of Alcokraft Distilleries Ltd. stands at 0.78. The interest coverage ratio is 1.88x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Alcokraft Distilleries Ltd.?
The estimated book value per share of Alcokraft Distilleries Ltd. is 102.77 (derived from a P/B ratio of 0.65 and market price of ₹ 67.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Alcokraft Distilleries Ltd.?
The trailing twelve month operating cash flow of Alcokraft Distilleries Ltd. is ₹ 14.99 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Alcokraft Distilleries Ltd. report consolidated or standalone financials?
Alcokraft Distilleries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.