	2012 Sep 30	C 2013 Sep 30	C 2014 Sep 30	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	6M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	941	643	677	461	1,086	1,172	1,519	1,939	952	906	1,491	2,324	2,229	2,078	2,178
Cost of Operating Revenue	741	517	534	366	868	915	1,172	1,469	722	698	1,149	1,789	1,701	1,578	1,507
Gross Profit	199	126	143	95	218	258	348	470	230	207	342	535	529	500	671
Gross Margin	21.2	19.6	21.1	20.6	20.1	22.0	22.9	24.2	24.2	22.9	22.9	23.0	23.7	24.1	30.8
Total Operating Expenses	866	617	649	441	1,029	1,098	1,396	1,756	896	876	1,392	2,108	2,019	1,891	1,977
Operating Profit	75	26	27	20	57	74	124	183	56	30	98	216	210	187	201
Operating Margin	8.0	4.0	4.1	4.3	5.2	6.3	8.2	9.4	5.9	3.3	6.6	9.3	9.4	9.0	9.2
Financing Income/(Expense) - Net	-9	-8	-2	-4	-5	0	2	2	4	3	1	1	12	19	-2
Profit before Taxes	67	19	26	16	52	75	128	185	60	30	100	218	223	211	220
Income Taxes	22	6	8	6	17	26	44	64	15	7	26	56	57	55	55
Profit after Tax	45	13	18	11	35	49	84	122	41	23	74	162	166	156	164
PAT Margin	4.8	2.0	2.7	2.3	3.2	4.2	5.5	6.3	4.3	2.5	5.0	7.0	7.5	7.5	7.5
EPS - Basic - ex Extraordinary Items	29.79	8.40	12.03	6.98	23.01	32.70	55.54	80.43	30.00	15.04	49.20	107.22	109.95	102.92	108.77
EPS - Diluted - ex Extraordinary Items	29.79	8.40	12.03	6.98	23.01	32.70	55.54	80.43	30.00	15.04	49.20	107.22	109.95	102.92	108.77
EBIT	75	26	27	20	57	74	124	183	56	30	98	216	210	187	201
EBITDA	102	54	57	37	96	114	167	229	93	66	135	257	246	220	237
EBITDA Margin	10.9	8.4	8.4	8.1	8.9	9.7	11.0	11.8	9.8	7.3	9.0	11.1	11.0	10.6	10.9

Balance Sheet

Abridged

Understanding Balance Sheet

Automotive Axles Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Sep 30	C 2013 Sep 30	C 2014 Sep 30	C 2015 Mar 31	C 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	288	226	326	320	339	395	573	644	409	637	755	881	970	1,109	1,199
Long-Term Investments	1	2	1	-	-	-	-	-	-	-	-	1	1	3	42
Property Plant & Equipment - Net	364	188	189	193	167	152	134	224	279	277	261	251	232	206	236
Total Non-Current Assets	379	200	199	201	186	168	161	290	319	311	290	275	260	248	321
Total Assets	494	425	525	521	524	564	734	933	728	947	1,045	1,157	1,230	1,357	1,520
Total Current Liabilities	181	110	208	204	177	182	285	321	158	365	397	372	332	358	405
Long Term Debt	26	19	11	3	-	-	-	66	29	23	17	22	17	14	12
Total Non-Current Liabilities	42	35	23	15	10	5	5	74	38	28	27	26	22	17	16
Total Liabilities	223	145	231	218	187	187	290	395	197	393	424	397	354	375	422
Total Shareholders' Equity	271	280	294	302	338	377	444	538	532	554	621	759	876	982	1,099
Total Equity	271	280	294	302	338	377	444	538	532	554	621	759	876	982	1,099
Total Liabilities & Equity	494	425	525	521	524	564	734	933	728	947	1,045	1,157	1,230	1,357	1,520

Cash Flow

Abridged

Understanding Cash Flow Statement

Automotive Axles Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Sep 30	2013 Sep 30	2014 Sep 30	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	6M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	69	43	47	27	74	89	126	176	82	64	118	216	201	191	205
Working Capital - Increase/(Decrease)	16	4	-55	61	-22	9	-72	-69	114	-13	-74	-165	64	-48	-10
Net CF from Operating Activities	85	47	-8	88	52	97	54	107	196	51	44	52	265	142	195
Capital Expenditures - Net	70	25	29	19	26	23	30	152	62	34	22	16	19	14	72
Net CF from Investing Activities	-70	-25	-29	-19	-26	-23	-30	-160	-64	-45	-30	-86	-188	-111	-117
Dividends Paid - Cash - Total	18	18	4	5	2	8	12	20	39	1	7	23	48	48	46
Debt - LT & ST - Issuance/(Retirement) - Total	-6	-5	41	-61	-28	-29	-	73	-52	-6	-6	-6	-6	-8	-1
Net Cash Flow from Financing Activities	-24	-22	37	-66	-29	-39	-15	48	-98	-7	-13	-29	-55	-56	-48
Free Cash Flow to Equity	8	17	3	7	-2	45	24	28	83	11	16	30	240	121	122
Free Operating CF net dividend	-3	4	-43	64	22	64	11	-66	95	15	16	13	197	68	75
Free Operating CF	14	22	-39	68	24	73	23	-46	133	17	22	36	246	116	121

Business Segment Analysis

FY End:

Mar 25

Automotive Axles Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacturing and sale of automotive components (100.0%)₹ 26.41 Cr

Revenue / Sales

Manufacturing and sale of automotive components (100.0%)₹ 2,077.54 Cr

Assets

Manufacturing and sale of automotive components (100.0%)₹ 1,356.99 Cr

Operating Income

Manufacturing and sale of automotive components (100.0%)₹ 186.63 Cr

Regional Segment Analysis

FY End:

Mar 25

Automotive Axles Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 2,077.54 Cr

Historical Segment Analysis

Track how Automotive Axles Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Manufacturing and sale of automotive components	63	35	22	16	19	26

Frequently Asked Questions

What is the revenue of Automotive Axles Ltd.?

The latest trailing twelve month revenue of Automotive Axles Ltd. is ₹ 2,177.73 Cr, reflecting a 1-year growth of 4.82% and a 3-year CAGR of -2.14%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Automotive Axles Ltd.?

The latest trailing twelve month net profit (PAT) of Automotive Axles Ltd. is ₹ 164.38 Cr, with a 3-year earnings CAGR of 0.48%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Automotive Axles Ltd.?

The trailing twelve month EBITDA of Automotive Axles Ltd. is approximately ₹ 201.17 Cr (based on an operating margin of 9.24%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Automotive Axles Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Automotive Axles Ltd. is 108.77. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Automotive Axles Ltd.?

The debt-to-equity ratio of Automotive Axles Ltd. stands at 0.01. The interest coverage ratio is 128.30x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Automotive Axles Ltd.?

The estimated book value per share of Automotive Axles Ltd. is 727.08 (derived from a P/B ratio of 2.51 and market price of ₹ 1,826.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Automotive Axles Ltd.?

The trailing twelve month operating cash flow of Automotive Axles Ltd. is ₹ 194.62 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Automotive Axles Ltd. report consolidated or standalone financials?

Automotive Axles Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.