stocksAUTOIND
88.99-0.5 (-0.54%)
26 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Autoline Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
748.00800.69677.05506.72311.12359.17384.59452.13316.27284.69568.43649.75654.15658.55824.05937.55
Cost of Operating Revenue
600.96661.09579.62390.50288.35325.65360.20361.92271.11228.62445.03532.76506.15488.87567.22655.93
Gross Profit
147.04139.5997.43116.2222.7633.5224.3990.2245.1656.08123.40116.99148.00169.68256.83281.62
Gross Margin
19.717.414.422.97.39.36.320.014.319.721.718.022.625.831.230.0
Total Operating Expenses
692.90765.79679.84539.40336.40377.10409.88465.49348.74296.58542.04628.42615.74607.85767.17876.55
Operating Profit
55.1134.89-2.78-32.68-25.28-17.92-25.29-13.36-32.47-11.8926.4021.3338.4150.6956.8861.00
Operating Margin
7.44.4-0.4-6.4-8.1-5.0-6.6-3.0-10.3-4.24.63.35.97.76.96.5
Financing Income/(Expense) - Net
-28.51-37.48-33.87-32.37-27.44-36.41-36.13-36.87-31.06-30.90-24.90-21.32-20.86-28.15-18.17-26.80
Profit before Taxes
47.008.76-38.14-56.06-38.90-84.47-52.26-4.88-66.04-41.887.6910.5617.7219.1344.7140.07
Income Taxes
7.51-1.921.821.010.13-12.560.120.07---0.031.031.026.210.17
Profit after Tax
39.6810.91-39.76-56.92-38.85-71.26-51.87-4.61-65.87-38.938.0711.1216.4118.0538.5039.90
PAT Margin
5.31.4-5.9-11.2-12.5-19.8-13.5-1.0-20.8-13.71.41.72.52.74.74.3
EPS - Basic - ex Extraordinary Items
32.518.92-32.38-46.17-30.85-49.85-28.76-2.16-24.37-14.482.202.874.434.598.598.79
EPS - Diluted - ex Extraordinary Items
32.258.87-32.38-46.17-30.85-49.85-28.76-2.16-24.37-14.482.152.854.254.35-8.79
EBIT
55.1134.89-2.78-32.68-25.28-17.92-25.29-13.36-32.47-11.8926.4021.3338.4150.6956.8861.00
EBITDA
79.2158.1221.89-5.05-0.735.55-3.037.87-11.528.5546.5338.9752.2468.5078.7084.30
EBITDA Margin
10.67.33.2-1.0-0.21.5-0.81.7-3.63.08.26.08.010.49.69.0

Balance Sheet

Abridged
Understanding Balance Sheet
Autoline Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
301.57299.43322.54214.95222.59234.81236.30282.85205.34224.38299.11258.14199.13244.82320.62
Long-Term Investments
33.0833.9631.7931.7431.741.281.280.100.260.263.783.761.984.259.01
Property Plant & Equipment - Net
286.65296.74285.53244.63218.30202.62185.52164.31146.18126.00107.47104.43148.20281.99349.02
Total Non-Current Assets
378.95393.73346.51300.92276.78272.02260.97243.48226.28202.12187.98181.10375.98512.83428.21
Total Assets
680.52693.17669.05515.87499.37506.83497.27526.33431.62426.50487.09439.24575.11757.64748.83
Total Current Liabilities
263.60275.44302.01157.42162.78212.02206.83267.67277.64275.51331.55264.99318.90409.95406.58
Long Term Debt
100.4888.9956.95128.88137.13157.01147.4188.0349.6065.7829.0333.7954.05127.57143.07
Total Non-Current Liabilities
112.07101.5269.39141.26150.31161.24158.6488.9750.5866.7730.0734.99120.55194.60145.13
Total Liabilities
375.66376.96371.40298.68313.09373.26365.46356.64328.22342.28361.62299.98439.45604.55551.71
Total Shareholders' Equity
267.13278.72281.45198.51126.0673.9969.55107.4141.2821.8560.6475.02135.65153.09197.12
Minority Interest
37.7337.4916.2018.6860.2259.5762.2562.2862.1162.3764.8364.24---
Total Equity
304.86316.21297.65217.19186.28133.57131.81169.69103.4084.22125.47139.26135.65153.09197.12
Total Liabilities & Equity
680.52693.17669.05515.87499.37506.83497.27526.33431.62426.50487.09439.24575.11757.64748.83

Cash Flow

Abridged
Understanding Cash Flow Statement
Autoline Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
58.3430.22-9.35-27.78-24.03-52.24-41.68-36.75-45.63-24.7421.5820.9235.5540.3126.91
Working Capital - Increase/(Decrease)
-10.7010.37-42.1596.85-19.0760.29-11.7019.1538.16-4.84-95.0137.72-38.72-2.70-48.72
Net CF from Operating Activities
47.6440.59-51.5069.07-43.118.05-53.38-17.60-7.47-29.58-73.4358.64-3.1837.61-21.81
Capital Expenditures - Net
5.8831.5310.50-15.71-11.505.02-5.86-3.591.81-0.744.43-1.0396.88155.1782.62
Net CF from Investing Activities
-60.62-32.4121.166.7118.78-5.016.053.40-4.21-1.264.091.19-53.47-118.60-30.48
Dividends Paid - Cash - Total
-0.010.00------------
Stock - Issuance/(Retirement) - Net
-0.110.504.769.3716.8045.9246.26-9.7830.643.385.64-23.03
Debt - LT & ST - Issuance/(Retirement) - Total
17.860.6421.81-83.0414.70-20.271.96-30.07-31.9719.3438.53-65.6559.1994.0729.08
Net Cash Flow from Financing Activities
9.59-4.7420.69-76.1324.06-3.4749.3912.5212.5429.7469.17-59.8268.0094.0752.11
Free Cash Flow to Equity
59.629.70-40.191.74-16.91-17.24-45.56-44.08-41.25-9.49-39.33-5.97-40.87-23.49-75.35
Free Operating CF net dividend
41.759.05-62.01--2.26-57.92-25.42-10.30-31.94-89.9240.02-100.06-117.57-104.45
Free Operating CF
41.759.06-62.00--2.26-57.92-25.42-10.30-31.94-89.9240.02-100.06-117.57-104.45

Business Segment Analysis

FY End:
Mar 25

Autoline Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 155Cr
Manufacturing sheet metal auto components and assemblies (100.0%)₹ 155.18 Cr
Revenue / Sales
Total₹ 659Cr
Manufacturing sheet metal auto components and assemblies (100.0%)₹ 658.55 Cr
Assets
Total₹ 758Cr
Manufacturing sheet metal auto components and assemblies (100.0%)₹ 757.64 Cr
Operating Income
Total₹ 51Cr
Manufacturing sheet metal auto components and assemblies (100.0%)₹ 50.69 Cr

Regional Segment Analysis

FY End:
Mar 14

Autoline Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 677Cr
Domestic (57.5%)₹ 389.43 CrOverseas (42.5%)₹ 287.62 Cr
Assets
Total₹ 664Cr
Domestic (75.1%)₹ 498.52 CrOverseas (24.9%)₹ 165.41 Cr

Historical Segment Analysis

Track how Autoline Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2012
Mar 31
2013
Mar 31
2014
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Manufacturing sheet metal auto components and assemblies---32161997155
Others141------
Press Sheet & Auto Components272408320------
Adjustment-0-------

Frequently Asked Questions

What is the revenue of Autoline Industries Ltd.?
The latest trailing twelve month revenue of Autoline Industries Ltd. is ₹ 937.55 Cr, reflecting a 1-year growth of 42.18% and a 3-year CAGR of 14.83%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Autoline Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Autoline Industries Ltd. is ₹ 39.90 Cr, with a 3-year earnings CAGR of 48.88%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Autoline Industries Ltd.?
The trailing twelve month EBITDA of Autoline Industries Ltd. is approximately ₹ 61.00 Cr (based on an operating margin of 6.51%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Autoline Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Autoline Industries Ltd. is 8.79. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Autoline Industries Ltd.?
The debt-to-equity ratio of Autoline Industries Ltd. stands at 1.65. The interest coverage ratio is 1.44x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Autoline Industries Ltd.?
The estimated book value per share of Autoline Industries Ltd. is 43.44 (derived from a P/B ratio of 2.05 and market price of ₹ 88.99), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Autoline Industries Ltd.?
The trailing twelve month operating cash flow of Autoline Industries Ltd. is ₹ -21.81 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Autoline Industries Ltd. report consolidated or standalone financials?
Autoline Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.