stocksBAJAJHIND
BAJAJHIND

Bajaj Hindusthan Sugar Ltd.

25.60+2.5 (+10.68%)
24 Aug, 9:29 AM

Income Statement

Abridged
Understanding Income Statement
Bajaj Hindusthan Sugar Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Sep 30
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
4,3446,6454,5354,6914,3995,8476,8066,6696,6665,5766,3386,1045,5735,4555,332
Cost of Operating Revenue
3,8586,5394,5183,7543,3555,2196,1515,8275,9074,8225,5025,1764,7254,6534,580
Gross Profit
486106179361,045628655843759754836928847801752
Gross Margin
11.21.60.420.023.710.79.612.611.413.513.215.215.214.714.1
Total Operating Expenses
4,2477,2664,9564,1473,7905,7726,7216,4316,7185,6186,2876,0775,4995,3035,278
Operating Profit
97-620-4205436097585238-52-4251287415155
Operating Margin
2.2-9.3-9.311.613.81.31.23.6-0.8-0.80.80.51.32.81.0
Financing Income/(Expense) - Net
-598-1,082-813-764-717-597-242-299-262-252-209-161-857-31-39
Profit before Taxes
-368-1,686-1,191-216-98-505-134-52-294-272-138-95-76612523
Income Taxes
-91251-4-6-53-2-3-4-3-85-1-92
Profit after Tax
-320-1,625-1,192-212-92-500-137-50-291-268-135-86-779127116
PAT Margin
-7.4-24.4-26.3-4.5-2.1-8.5-2.0-0.7-4.4-4.8-2.1-1.4-14.02.32.2
EPS - Basic - ex Extraordinary Items
-5.29-25.41-18.62-2.30-0.81-4.54-1.24-0.45-2.64-2.23-1.08-0.69-6.190.931.36
EPS - Diluted - ex Extraordinary Items
-5.29-25.41-18.62-2.30-0.81-4.54-1.24-0.45-2.64-2.23-1.08-0.69-6.190.860.91
EBIT
97-620-4205436097585238-52-4251287415155
EBITDA
459-65-163785852272297455163172264250289367273
EBITDA Margin
10.6-1.0-3.616.719.44.74.46.82.53.14.24.15.26.75.1

Balance Sheet

Abridged
Understanding Balance Sheet
Bajaj Hindusthan Sugar Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Sep 30
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
2,9194,6154,3594,2775,2695,2215,9645,9375,6646,0853,4823,6013,5453,415
Long-Term Investments
-1,5701,06826924621581016113164,596--
Property Plant & Equipment - Net
7,3175,0138,1857,9747,7827,6187,4237,2477,0296,8137,8067,5907,3387,177
Total Non-Current Assets
11,4947,7369,5759,3149,0728,8447,8437,6117,4726,96512,45712,30511,73910,889
Total Assets
14,41312,35013,93413,59214,34114,06513,80613,54813,13613,05015,93915,90615,28414,304
Total Current Liabilities
7,7497,2502,9903,0894,7134,5194,9274,9975,2535,9276,2306,47710,2596,084
Long Term Debt
1,5012,5106,9956,2205,4605,8925,3825,1494,8074,2463,8513,5533,5613,158
Total Non-Current Liabilities
2,4482,7327,7126,9256,1636,5886,0875,8545,5114,8635,2754,9444,8654,408
Total Liabilities
10,1979,98210,70210,01310,87511,10711,01410,85110,76410,79111,50511,42115,12410,492
Total Shareholders' Equity
3,9912,3693,2313,5783,4662,9572,7922,6972,3722,2594,4244,4751513,811
Minority Interest
2250---00000101091
Total Equity
4,2162,3693,2313,5783,4662,9572,7922,6972,3722,2594,4354,4851613,812
Total Liabilities & Equity
14,41312,35013,93413,59214,34114,06513,80613,54813,13613,05015,93915,90615,28414,304

Cash Flow

Abridged
Understanding Cash Flow Statement
Bajaj Hindusthan Sugar Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Sep 30
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
18M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-68-1,162-676718313-96171-11-19187296122
Working Capital - Increase/(Decrease)
-1,1011,138-48-411-155616797449165435525304-12-127
Net CF from Operating Activities
-1,168-24-724307158607803620163436506490284-5
Capital Expenditures - Net
2,1423,7257122433929-7668-10104
Net CF from Investing Activities
-2,669-4,045-208-11-26-33-7-24211211-217559
Dividends Paid - Cash - Total
2870000000-----
Stock - Issuance/(Retirement) - Net
1,480-------------
Debt - LT & ST - Issuance/(Retirement) - Total
1,5293,301864-304-153-568-781-546-215-470-545-460-273-538
Net Cash Flow from Financing Activities
3,6403,909863-305-153-568-781-546-215-470-545-460-273-539
Free Cash Flow to Equity
-1,781-449133-9-1961446-44-41-452221-647
Free Operating CF net dividend
-3,340-3,776-740294133573786591161427500482263-121
Free Operating CF
-3,312-3,769-740294133573786591161427500482263-121

Business Segment Analysis

FY End:
Mar 26

Bajaj Hindusthan Sugar Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 116Cr
Sugar (61.7%)₹ 71.78 CrPower (24.3%)₹ 28.29 CrDistillery (13.7%)₹ 15.93 CrOther (0.3%)₹ 0.34 CrUnallocated (0.0%)₹ 0.05 Cr
Revenue / Sales
Total₹ 7,272Cr
Sugar (80.1%)₹ 5,824.12 CrPower (11.6%)₹ 842.33 CrDistillery (7.8%)₹ 568.41 CrOther (0.5%)₹ 37.51 Cr
Assets
Total₹ 14,304Cr
Sugar (59.3%)₹ 8,475.50 CrPower (17.4%)₹ 2,487.98 CrUnallocated (15.2%)₹ 2,175.81 CrDistillery (6.7%)₹ 958.53 CrOther (1.4%)₹ 205.97 Cr

Regional Segment Analysis

Bajaj Hindusthan Sugar Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Bajaj Hindusthan Sugar Ltd.

Historical Segment Analysis

Track how Bajaj Hindusthan Sugar Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Sep 30
2011
Sep 30
2012
Sep 30
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Sugar36165706510616130105872
Power8683,7842,5154,149200031-1-400228
Distillery81151346222915263553416
Other0624000000000000
Unallocated1212430100011001110
Baggase Broad2---------------

Frequently Asked Questions

What is the revenue of Bajaj Hindusthan Sugar Ltd.?
The latest trailing twelve month revenue of Bajaj Hindusthan Sugar Ltd. is ₹ 4,217.60 Cr, reflecting a 1-year growth of -22.43% and a 3-year CAGR of -11.90%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Bajaj Hindusthan Sugar Ltd.?
The latest trailing twelve month net profit (PAT) of Bajaj Hindusthan Sugar Ltd. is ₹ 115.09 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Bajaj Hindusthan Sugar Ltd.?
The trailing twelve month EBITDA of Bajaj Hindusthan Sugar Ltd. is approximately ₹ 228.77 Cr (based on an operating margin of 5.42%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Bajaj Hindusthan Sugar Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Bajaj Hindusthan Sugar Ltd. is 0.86. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Bajaj Hindusthan Sugar Ltd.?
The debt-to-equity ratio of Bajaj Hindusthan Sugar Ltd. stands at 0.93. The interest coverage ratio is 8.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Bajaj Hindusthan Sugar Ltd.?
The estimated book value per share of Bajaj Hindusthan Sugar Ltd. is 17.66 (derived from a P/B ratio of 1.45 and market price of ₹ 25.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Bajaj Hindusthan Sugar Ltd.?
The trailing twelve month operating cash flow of Bajaj Hindusthan Sugar Ltd. is ₹ -4.56 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Bajaj Hindusthan Sugar Ltd. report consolidated or standalone financials?
Bajaj Hindusthan Sugar Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.