91.21+1.2 (+1.30%)
9 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Balaji Telefilms Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
186.57185.97407.46346.49292.76421.17413.32427.71573.55293.70336.85592.96625.13453.09210.83
Cost of Operating Revenue
123.66151.75388.56304.59223.93339.34346.03400.15433.00297.03348.25528.82482.50356.04197.71
Gross Profit
62.9134.2318.9041.9068.8281.8467.2827.56140.55-3.33-11.4064.15142.6397.0513.13
Gross Margin
33.718.44.612.123.519.416.36.424.5-1.1-3.410.822.821.46.2
Total Operating Expenses
193.46185.95430.54342.68293.04441.62481.91550.72600.89426.23470.15622.29586.91471.08283.28
Operating Profit
-6.890.02-23.083.81-0.29-20.44-68.59-123.01-27.33-132.53-133.30-29.3238.22-17.99-72.45
Operating Margin
-3.7--5.71.1-0.1-4.9-16.6-28.8-4.8-45.1-39.6-4.96.1-4.0-34.4
Financing Income/(Expense) - Net
17.9417.269.4310.5610.9715.7114.290.73-1.233.730.17-7.62-9.65-1.94-1.91
Profit before Taxes
21.1118.31-11.208.489.08-12.87-59.56-91.43-22.17-110.38-131.15-24.1933.28-10.20-64.02
Income Taxes
-0.903.735.992.8612.6716.86-13.236.3336.798.542.0113.8013.90-94.77-14.37
Profit after Tax
20.4414.58-17.215.62-3.44-28.15-45.15-97.35-58.78-118.85-132.34-37.1419.7987.08-49.10
PAT Margin
11.07.8-4.21.6-1.2-6.7-10.9-22.8-10.2-40.5-39.3-6.33.219.2-23.3
EPS - Basic - ex Extraordinary Items
3.382.24-2.640.86-0.45-3.71-4.95-9.63-5.81-11.75-13.09-3.671.968.41-4.09
EPS - Diluted - ex Extraordinary Items
3.382.24-2.640.86-0.45-3.71-4.95-9.63-5.81-11.75-13.09-3.671.958.36-4.09
EBIT
-6.890.02-23.083.81-0.29-20.44-68.59-123.01-27.33-132.53-133.30-29.3238.22-17.99-72.45
EBITDA
0.888.04-17.0412.089.12-7.90-50.89-104.9511.51-103.94-118.27-18.9546.34-10.45-65.79
EBITDA Margin
0.54.3-4.23.53.1-1.9-12.3-24.52.0-35.4-35.1-3.27.4-2.3-31.2

Balance Sheet

Abridged
Understanding Balance Sheet
Balaji Telefilms Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
PRESS
Total Current Assets
311.27337.26306.71316.15452.86462.29760.42730.73754.01573.66497.68479.23498.22541.30592.73
Long-Term Investments
17.5931.7136.7168.7279.4681.6093.1150.6840.6360.4963.7715.3070.6351.6223.89
Property Plant & Equipment - Net
32.4926.9223.2227.2034.7845.3534.6132.1458.5425.6918.1418.0718.6111.0414.32
Total Non-Current Assets
113.50111.89127.99132.58156.60172.96188.72149.75133.78193.18180.89214.98210.56259.93261.08
Total Assets
424.76449.15434.70448.73609.46635.26949.15880.48887.79766.84678.58694.21708.79801.23853.81
Total Current Liabilities
33.3746.2352.0443.1075.39123.8799.29118.95187.24192.42232.80284.77276.28144.97228.23
Long Term Debt
----0.500.060.080.118.330.970.512.130.65-2.54
Total Non-Current Liabilities
---2.950.547.280.260.118.330.970.512.161.181.314.51
Total Liabilities
33.3746.2352.0446.0575.93131.1599.55119.05195.57193.39233.31286.92277.46146.28232.74
Total Shareholders' Equity
391.39402.92382.66404.07535.05507.22853.53762.45692.15573.45443.83406.70431.15657.28623.94
Minority Interest
----1.39-1.52-3.11-3.93-1.020.07-1.440.590.18-2.33-2.87
Total Equity
391.39402.92382.66402.68533.53504.11849.60761.43692.22573.45445.27407.29431.33654.95621.07
Total Liabilities & Equity
424.76449.15434.70448.73609.46635.26949.15880.48887.79766.84678.58694.21708.79801.23853.81

Cash Flow

Abridged
Understanding Cash Flow Statement
Balaji Telefilms Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-3.1922.38-24.7212.97-13.61-21.81-31.07-24.09114.814.17-20.68-0.5038.7928.77-53.45
Working Capital - Increase/(Decrease)
-14.13-104.5063.47-14.71-93.199.05-72.70-153.97-250.19-12.87-99.64-51.0724.1822.43-20.44
Net CF from Operating Activities
-17.33-82.1238.75-1.74-106.80-12.76-103.76-178.06-135.38-8.70-120.32-51.5762.9751.19-73.89
Capital Expenditures - Net
-46.612.302.3714.7817.0223.4414.9212.4110.631.822.28-6.397.130.193.47
Net CF from Investing Activities
19.4988.68-38.809.71-22.2111.81-275.30182.81167.2681.0518.5913.41-18.06-136.7571.27
Dividends Paid - Cash - Total
1.261.312.613.9313.82-4.874.889.75-2.02----
Stock - Issuance/(Retirement) - Net
----150.60-413.53-0.50---3.62131.7211.38
Debt - LT & ST - Issuance/(Retirement) - Total
---------21.12-14.6938.9848.04-32.38-73.834.45
Net Cash Flow from Financing Activities
-1.48-1.52-3.05-4.73134.93-391.28-5.03-30.45-14.7036.9648.04-28.7558.6715.84
Free Cash Flow to Equity
29.28-84.4236.38-16.52-123.82-36.19-118.69-190.47-167.14-25.22-83.622.8623.46-22.83-72.90
Free Operating CF net dividend
-23.15-85.9133.74-20.45-137.64-36.19-123.95-195.35-155.77-10.52-125.03-56.6155.8446.96-77.36
Free Operating CF
-21.88-84.6036.35-16.52-123.82-36.19-119.08-190.47-146.02-10.52-123.00-56.6155.8446.96-77.36

Business Segment Analysis

FY End:
Mar 25

Balaji Telefilms Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 4Cr
Unallocated (56.7%)₹ 2.40 CrCommissioned Programs (33.7%)₹ 1.43 CrDigital (9.5%)₹ 0.40 Cr
Revenue / Sales
Total₹ 474Cr
Commissioned Programs (50.2%)₹ 238.02 CrFilms (38.5%)₹ 182.73 CrDigital (11.2%)₹ 53.31 Cr
Assets
Total₹ 801Cr
Unallocated (40.6%)₹ 325.13 CrDigital (28.5%)₹ 228.26 CrFilms (20.6%)₹ 165.25 CrCommissioned Programs (10.3%)₹ 82.59 Cr

Regional Segment Analysis

FY End:
Mar 25

Balaji Telefilms Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 453Cr
Within India (97.1%)₹ 440.10 CrOutside India (2.9%)₹ 12.99 Cr

Historical Segment Analysis

Track how Balaji Telefilms Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Unallocated---0--3441010102
Commissioned Programs2101111312148101002671
Digital-------541100000
Films000113000000000-
Sponsored Programs0000------------

Frequently Asked Questions

What is the revenue of Balaji Telefilms Ltd.?
The latest trailing twelve month revenue of Balaji Telefilms Ltd. is ₹ 210.84 Cr, reflecting a 1-year growth of -53.47% and a 3-year CAGR of -29.16%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Balaji Telefilms Ltd.?
The latest trailing twelve month net profit (PAT) of Balaji Telefilms Ltd. is ₹ -49.10 Cr, with a 3-year earnings CAGR of -3.66%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Balaji Telefilms Ltd.?
The trailing twelve month EBITDA of Balaji Telefilms Ltd. is approximately ₹ -72.45 Cr (based on an operating margin of -34.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Balaji Telefilms Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Balaji Telefilms Ltd. is -4.09. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Balaji Telefilms Ltd.?
The debt-to-equity ratio of Balaji Telefilms Ltd. stands at 0.03. The interest coverage ratio is -37.98x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Balaji Telefilms Ltd.?
The estimated book value per share of Balaji Telefilms Ltd. is 51.85 (derived from a P/B ratio of 1.76 and market price of ₹ 91.21), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Balaji Telefilms Ltd.?
The trailing twelve month operating cash flow of Balaji Telefilms Ltd. is ₹ -73.89 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Balaji Telefilms Ltd. report consolidated or standalone financials?
Balaji Telefilms Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.