Bansal Wire Industries Ltd.

NSE: BANSALWIRE

BSE: 544209

Sector: Capital Goods

Industry Group: Industrial Products

Industry: Iron & Steel Products

313.70-2.6 (-0.82%)

17 Jul, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Bansal Wire Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M PR	12M PR	12M PR	12M AR	12M AR	12M PRESS
Total Revenue	1,403	1,477	2,198	2,413	2,466	3,507	4,160
Cost of Operating Revenue	1,112	1,111	1,769	1,990	1,995	2,754	3,246
Gross Profit	291	366	429	423	471	753	914
Gross Margin	20.7	24.8	19.5	17.5	19.1	21.5	22.0
Total Operating Expenses	1,346	1,403	2,100	2,317	2,335	3,268	3,907
Operating Profit	57	74	98	96	131	239	253
Operating Margin	4.1	5.0	4.5	4.0	5.3	6.8	6.1
Financing Income/(Expense) - Net	-20	-18	-21	-15	-23	-29	-56
Profit before Taxes	38	56	78	82	110	210	207
Income Taxes	11	16	21	22	35	64	46
Profit after Tax	26	40	57	60	74	145	161
PAT Margin	1.9	2.7	2.6	2.5	3.0	4.1	3.9
EPS - Basic - ex Extraordinary Items	1.69	2.58	3.66	3.83	5.78	9.73	10.28
EPS - Diluted - ex Extraordinary Items	1.69	2.58	3.66	3.83	5.78	9.73	10.28
EBIT	57	74	98	96	131	239	253
EBITDA	64	82	107	105	145	269	310
EBITDA Margin	4.6	5.5	4.9	4.4	5.9	7.7	7.5

Balance Sheet

Abridged

Understanding Balance Sheet

Bansal Wire Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	PR	PR	PR	PR	AR	PRESS
Total Current Assets	335	460	551	545	772	1,270	1,456
Long-Term Investments	-	2	25	2	2	3	4
Property Plant & Equipment - Net	99	106	116	153	441	871	1,044
Total Non-Current Assets	102	110	144	204	492	898	1,061
Total Assets	436	570	695	749	1,264	2,168	2,517
Total Current Liabilities	231	291	340	261	481	696	890
Long Term Debt	64	111	123	197	304	136	127
Total Non-Current Liabilities	73	120	132	206	321	204	197
Total Liabilities	304	410	472	467	803	899	1,086
Total Shareholders' Equity	132	160	223	283	422	1,269	1,431
Minority Interest	-	-	-	-	39	-	-
Total Equity	132	160	223	283	461	1,269	1,431
Total Liabilities & Equity	436	570	695	749	1,264	2,168	2,517

Cash Flow

Abridged

Understanding Cash Flow Statement

Bansal Wire Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M PR	12M PR	12M PR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	33	51	70	60	102	180	223
Working Capital - Increase/(Decrease)	-65	-109	-107	19	-671	-366	55
Net CF from Operating Activities	-32	-58	-38	79	-569	-186	278
Capital Expenditures - Net	20	16	19	87	492	440	219
Net CF from Investing Activities	-21	-33	-19	-87	-496	-446	-224
Stock - Issuance/(Retirement) - Net	-	-1	6	-	386	705	0
Debt - LT & ST - Issuance/(Retirement) - Total	53	92	51	9	681	-73	-53
Net Cash Flow from Financing Activities	53	91	57	9	1,067	631	-53
Free Cash Flow to Equity	0	18	-6	1	-380	-699	6
Free Operating CF net dividend	-53	-75	-57	-9	-1,079	-648	45
Free Operating CF	-53	-75	-57	-9	-1,079	-648	45

Business Segment Analysis

FY End:

Mar 25

Bansal Wire Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Iron & Steel (100.0%)₹ 462.54 Cr

Revenue / Sales

Iron & Steel (100.0%)₹ 3,507.17 Cr

Assets

Iron & Steel (100.0%)₹ 2,168.36 Cr

Operating Income

Iron & Steel (100.0%)₹ 239.46 Cr

Regional Segment Analysis

FY End:

Mar 25

Bansal Wire Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (90.6%)₹ 3,178.36 CrOutside India (9.4%)₹ 328.81 Cr

Historical Segment Analysis

Track how Bansal Wire Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Iron & Steel	21	17	19	87	510	463

Frequently Asked Questions

What is the revenue of Bansal Wire Industries Ltd.?

The latest trailing twelve month revenue of Bansal Wire Industries Ltd. is ₹ 4,159.79 Cr, reflecting a 1-year growth of 18.61% and a 3-year CAGR of 19.91%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Bansal Wire Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Bansal Wire Industries Ltd. is ₹ 160.94 Cr, with a 3-year earnings CAGR of 39.00%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Bansal Wire Industries Ltd.?

The trailing twelve month EBITDA of Bansal Wire Industries Ltd. is approximately ₹ 252.96 Cr (based on an operating margin of 6.08%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Bansal Wire Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Bansal Wire Industries Ltd. is 10.28. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Bansal Wire Industries Ltd.?

The debt-to-equity ratio of Bansal Wire Industries Ltd. stands at 0.39. The interest coverage ratio is 4.48x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Bansal Wire Industries Ltd.?

The estimated book value per share of Bansal Wire Industries Ltd. is 91.38 (derived from a P/B ratio of 3.43 and market price of ₹ 313.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Bansal Wire Industries Ltd.?

The trailing twelve month operating cash flow of Bansal Wire Industries Ltd. is ₹ 277.96 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Bansal Wire Industries Ltd. report consolidated or standalone financials?

Bansal Wire Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.