stocksBANSWRAS
BANSWRAS

Banswara Syntex Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
121.15+0.8 (+0.62%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Banswara Syntex Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
9241,0961,2151,2311,2701,2441,2921,3511,2897871,1901,4991,2641,2931,3561,366
Cost of Operating Revenue
499596733779779892782813735484687795790782807623
Gross Profit
425500482451492352510538555303502703474510549743
Gross Margin
46.045.739.736.738.728.339.539.843.038.542.246.937.539.540.554.4
Total Operating Expenses
8291,0011,0901,1521,1681,1681,2361,2831,1977571,1101,3401,2021,2391,2811,287
Operating Profit
95951257910376566893298015862547579
Operating Margin
10.38.710.36.48.16.14.45.07.23.76.710.64.94.25.65.8
Financing Income/(Expense) - Net
-77-82-81-81-70-60-57-53-49-35-13-23-20-30-34-42
Profit before Taxes
172147144426112057177114147314250
Income Taxes
292161763-54325291291113
Profit after Tax
1512268271982453154611336223137
PAT Margin
1.61.12.10.72.11.50.71.84.11.83.87.52.81.72.32.7
EPS - Basic - ex Extraordinary Items
5.034.098.332.538.065.592.457.1115.574.2413.3332.9310.386.479.11-
EPS - Diluted - ex Extraordinary Items
5.034.097.942.458.065.592.457.1115.574.2413.3332.9310.386.479.11-
EBIT
95951257910376566893298015862547579
EBITDA
13814717914116313411412314476122199106102129133
EBITDA Margin
14.913.414.711.512.910.78.89.111.29.610.313.38.47.99.59.7

Balance Sheet

Abridged
Understanding Balance Sheet
Banswara Syntex Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
477520556543520545592554459386505624570597624
Long-Term Investments
0011320023440-1
Property Plant & Equipment - Net
514523539525490490460414371335341390443540585
Total Non-Current Assets
539548556537509514480433393360377445500599648
Total Assets
1,0151,0681,1121,0791,0291,0591,0729878527468821,0691,0701,1971,272
Total Current Liabilities
480531547542512537561508374217340407355402448
Long Term Debt
31730029526321719918514097138108125150204194
Total Non-Current Liabilities
359349350315271261242185136172144152180235239
Total Liabilities
840879897857783798804693511389483560535637687
Total Shareholders' Equity
175189213223246261268294341357399509535559585
Minority Interest
--3------------
Total Equity
175189216223246261268294341357399509535559585
Total Liabilities & Equity
1,0151,0681,1121,0791,0291,0591,0729878527468821,0691,0701,1971,272

Cash Flow

Abridged
Understanding Cash Flow Statement
Banswara Syntex Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
59.0167.0669.5895.6871.8559.1273.3294.8556.1986.31135.5166.7667.1885.68
Working Capital - Increase/(Decrease)
-70.211.6033.767.425.56-12.577.5665.4545.27-57.85-144.5948.44-26.73-7.66
Net CF from Operating Activities
-11.2068.66103.34103.1077.4146.5580.88160.31101.4528.46-9.09115.2140.4578.02
Capital Expenditures - Net
89.0553.3145.2425.8160.8529.009.286.408.8448.6599.6894.08140.6795.47
Net CF from Investing Activities
-89.66-55.26-48.39-25.78-61.15-25.06-9.88-6.86-4.10-49.08-101.60-92.07-139.76-97.60
Dividends Paid - Cash - Total
5.202.635.501.984.082.062.065.16-2.574.2810.173.423.42
Stock - Issuance/(Retirement) - Net
0.00-1.131.59----------
Debt - LT & ST - Issuance/(Retirement) - Total
111.24-7.22-66.36-72.36-14.67-23.58-64.58-152.80-93.2034.23110.83-19.0298.2220.56
Net Cash Flow from Financing Activities
106.04-9.85-70.73-72.75-18.74-25.64-66.64-157.96-93.2031.67106.55-29.1994.7917.13
Free Cash Flow to Equity
10.998.13-8.274.931.90-6.037.021.10-0.5914.042.062.11-2.003.11
Free Operating CF net dividend
-107.53-9.5550.0871.688.1012.1966.94147.1891.72-32.15-116.657.29-107.34-22.53
Free Operating CF
-102.33-6.9255.5873.6712.1714.2569.00152.3491.72-29.59-112.3717.46-103.92-19.11

Business Segment Analysis

FY End:
Mar 26

Banswara Syntex Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 97Cr
textiles (100.0%)₹ 97.12 Cr
Revenue / Sales
Total₹ 1,356Cr
textiles (100.0%)₹ 1,356.28 Cr
Assets
Total₹ 1,272Cr
textiles (100.0%)₹ 1,272.20 Cr
Operating Income
Total₹ 75Cr
textiles (100.0%)₹ 75.39 Cr

Regional Segment Analysis

FY End:
Mar 26

Banswara Syntex Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,356Cr
India (Country) (53.4%)₹ 724.74 CrOthers (22.0%)₹ 298.76 CrHong Kong (5.6%)₹ 76.49 CrTurkey (Country) (5.2%)₹ 70.09 CrUnited Arab Emirates (3.3%)₹ 44.09 CrMexico (Country) (2.6%)₹ 34.65 CrBelgium (1.8%)₹ 24.40 CrUnited States (Country) (1.8%)₹ 24.39 CrSouth Africa (Country) (1.4%)₹ 18.85 CrSri Lanka (1.3%)₹ 17.91 CrCzech Republic (1.1%)₹ 14.74 CrJordan (0.5%)₹ 7.18 Cr

Historical Segment Analysis

Track how Banswara Syntex Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
textiles10581039814497

Frequently Asked Questions

What is the revenue of Banswara Syntex Ltd.?
The latest trailing twelve month revenue of Banswara Syntex Ltd. is ₹ 1,366.13 Cr, reflecting a 1-year growth of 2.91% and a 3-year CAGR of -1.87%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Banswara Syntex Ltd.?
The latest trailing twelve month net profit (PAT) of Banswara Syntex Ltd. is ₹ 37.18 Cr, with a 3-year earnings CAGR of -28.85%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Banswara Syntex Ltd.?
The trailing twelve month EBITDA of Banswara Syntex Ltd. is approximately ₹ 79.22 Cr (based on an operating margin of 5.80%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Banswara Syntex Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Banswara Syntex Ltd. is 10.86. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Banswara Syntex Ltd.?
The debt-to-equity ratio of Banswara Syntex Ltd. stands at 0.81. The interest coverage ratio is 1.90x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Banswara Syntex Ltd.?
The estimated book value per share of Banswara Syntex Ltd. is 170.86 (derived from a P/B ratio of 0.71 and market price of ₹ 121.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Banswara Syntex Ltd.?
The trailing twelve month operating cash flow of Banswara Syntex Ltd. is ₹ 78.02 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Banswara Syntex Ltd. report consolidated or standalone financials?
Banswara Syntex Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.