stocksBASML
BASML

Bannari Amman Spinning Mills Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
25.00-0.1 (-0.40%)
24 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Bannari Amman Spinning Mills Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
4605607007328268681,0081,1741,1341,0191,5601,046924887870869
Cost of Operating Revenue
3883814955275826717198258097271,086859737662635625
Gross Profit
72179205205244198288349325292474186187225235244
Gross Margin
15.631.929.328.029.622.728.629.728.628.630.417.820.225.427.028.1
Total Operating Expenses
4634826166787608129431,0911,0699721,4271,052921848812816
Operating Profit
-4788354665665836547134-62395853
Operating Margin
-0.813.911.97.48.06.56.57.15.74.68.6-0.60.24.46.76.1
Financing Income/(Expense) - Net
-32-37-37-37-38-41-58-60-72-63-53-42-48-43-42-43
Profit before Taxes
-344146202915112510-1286-47-30-42217
Income Taxes
-1813147103224-230-13-8-27-7
Profit after Tax
-1627321320129212-1152-30-2271423
PAT Margin
-3.64.94.51.82.41.30.91.80.2-1.13.4-2.8-2.40.81.62.6
EPS - Basic - ex Extraordinary Items
-3.205.356.182.593.822.251.724.090.47-2.157.75-5.97-4.43-0.301.882.96
EPS - Diluted - ex Extraordinary Items
-3.205.356.182.593.822.251.724.090.47-2.157.75-5.97-4.43-0.301.882.96
EBIT
-4788354665665836547134-62395853
EBITDA
341141188296869711797791672232658682
EBITDA Margin
7.320.316.911.211.69.99.610.08.67.810.72.13.57.39.99.4

Balance Sheet

Abridged
Understanding Balance Sheet
Bannari Amman Spinning Mills Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
166181297288310324526585588474581756718487430
Long-Term Investments
172324542110026446
Property Plant & Equipment - Net
465449442502535576670660644625624508490492526
Total Non-Current Assets
527513514564576617683675659641655529510513554
Total Assets
6936948108528869411,2091,2601,2471,1151,2351,2851,228999984
Total Current Liabilities
197177296326400421570649657548433514541431406
Long Term Debt
26424820421116319127022619818725527622014387
Total Non-Current Liabilities
305302272282196222304257234222306303235153105
Total Liabilities
502479567607596643873906891770739816776584511
Total Shareholders' Equity
191215243244289298307323321309457423400415474
Minority Interest
------29313536394652--
Total Equity
191215243244289298336354356345497469452415474
Total Liabilities & Equity
6936948108528869411,2091,2601,2471,1151,2351,2851,228999984

Cash Flow

Abridged
Understanding Cash Flow Statement
Bannari Amman Spinning Mills Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1.6671.9775.2243.6454.3045.4740.6648.3020.4016.00108.59-2.6112.848.3237.95
Working Capital - Increase/(Decrease)
130.55-5.77-108.4032.95-31.30-56.03-73.58-48.1945.3173.59-106.17-54.0955.23-32.1534.26
Net CF from Operating Activities
132.2166.20-33.1876.5923.00-10.56-32.920.1065.7189.592.42-56.7068.07-23.8372.21
Capital Expenditures - Net
19.8519.6428.3772.6160.9670.4750.9524.41-4.5114.2131.3143.7612.5024.0042.08
Net CF from Investing Activities
-19.85-24.14-29.52-75.58-61.05-67.60-53.30-26.536.08-12.58-34.37-48.47-8.1353.21-45.18
Dividends Paid - Cash - Total
3.67-3.693.692.843.033.413.043.04--3.892.38--
Stock - Issuance/(Retirement) - Net
---3.09------98.73-0.08--40.71
Debt - LT & ST - Issuance/(Retirement) - Total
-101.61-32.6365.39-6.1636.6593.1181.7723.44-45.10-93.79-65.60100.48-51.68-40.13-71.19
Net Cash Flow from Financing Activities
-105.29-32.6361.70-6.9233.7990.0878.3520.41-48.14-93.7933.1496.50-54.06-34.05-27.42
Free Cash Flow to Equity
10.7513.933.84-2.19-1.3112.08-2.11-0.8725.12-18.41-94.490.023.89-87.95-41.07
Free Operating CF net dividend
106.7846.32-65.49-1.11-40.82-86.96-87.82-30.8036.7564.38-35.54-105.2148.68-49.891.04
Free Operating CF
110.4646.32-61.802.58-37.97-83.93-84.41-27.7639.7964.38-35.54-101.3251.06-49.891.04

Business Segment Analysis

FY End:
Mar 26

Bannari Amman Spinning Mills Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 71Cr
Textile Division (100.0%)₹ 71.16 Cr
Revenue / Sales
Total₹ 870Cr
Textile Division (100.0%)₹ 870.32 Cr
Assets
Total₹ 984Cr
Textile Division (100.0%)₹ 984.16 Cr
Operating Income
Total₹ 58Cr
Textile Division (100.0%)₹ 58.19 Cr

Regional Segment Analysis

FY End:
Mar 26

Bannari Amman Spinning Mills Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 870Cr
India (91.9%)₹ 800.22 CrExports (8.1%)₹ 70.10 Cr

Historical Segment Analysis

Track how Bannari Amman Spinning Mills Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Textile Division2826253845172671

Frequently Asked Questions

What is the revenue of Bannari Amman Spinning Mills Ltd.?
The latest trailing twelve month revenue of Bannari Amman Spinning Mills Ltd. is ₹ 870.91 Cr, reflecting a 1-year growth of -2.02% and a 3-year CAGR of -12.16%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Bannari Amman Spinning Mills Ltd.?
The latest trailing twelve month net profit (PAT) of Bannari Amman Spinning Mills Ltd. is ₹ 22.89 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Bannari Amman Spinning Mills Ltd.?
The trailing twelve month EBITDA of Bannari Amman Spinning Mills Ltd. is approximately ₹ 54.66 Cr (based on an operating margin of 6.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Bannari Amman Spinning Mills Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Bannari Amman Spinning Mills Ltd. is 1.88. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Bannari Amman Spinning Mills Ltd.?
The debt-to-equity ratio of Bannari Amman Spinning Mills Ltd. stands at 0.84. The interest coverage ratio is 1.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Bannari Amman Spinning Mills Ltd.?
The estimated book value per share of Bannari Amman Spinning Mills Ltd. is 59.26 (derived from a P/B ratio of 0.42 and market price of ₹ 25.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Bannari Amman Spinning Mills Ltd.?
The trailing twelve month operating cash flow of Bannari Amman Spinning Mills Ltd. is ₹ 72.21 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Bannari Amman Spinning Mills Ltd. report consolidated or standalone financials?
Bannari Amman Spinning Mills Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.