	C 2012 Mar 31	R 2013 Mar 31	R 2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	995	1,050	775	891	881	780	733	1,853	4,994	4,674	5,370	6,288	6,282	5,967	6,322
Cost of Operating Revenue	590	607	434	398	382	286	251	637	1,597	1,637	1,854	2,143	1,914	1,953	2,343
Gross Profit	405	443	341	492	500	494	483	1,216	3,397	3,037	3,516	4,144	4,368	4,014	3,979
Gross Margin	40.7	42.2	44.0	55.3	56.7	63.4	65.8	65.6	68.0	65.0	65.5	65.9	69.5	67.3	62.9
Total Operating Expenses	908	1,038	996	887	884	753	708	1,819	4,756	4,405	5,211	6,122	5,970	5,543	5,881
Operating Profit	87	12	-221	4	-3	27	25	34	238	269	159	166	312	424	440
Operating Margin	8.7	1.1	-28.5	0.5	-0.3	3.5	3.4	1.8	4.8	5.8	3.0	2.6	5.0	7.1	7.0
Financing Income/(Expense) - Net	-8	-28	-25	-23	-25	-25	-25	-45	-152	-106	-68	-95	-124	-150	-144
Profit before Taxes	86	16	-274	18	-22	14	19	-79	-73	96	86	29	156	212	239
Income Taxes	23	12	-2	3	12	2	4	-1	7	18	13	6	19	7	22
Profit after Tax	64	-22	-282	15	-35	12	15	-79	-80	78	73	24	138	205	218
PAT Margin	6.4	-2.1	-36.4	1.7	-3.9	1.6	2.0	-4.3	-1.6	1.7	1.4	0.4	2.2	3.4	3.4
EPS - Basic - ex Extraordinary Items	4.46	0.26	-19.08	1.04	-2.43	0.85	1.05	-5.39	-5.38	5.21	0.89	1.42	8.20	12.16	12.78
EPS - Diluted - ex Extraordinary Items	4.46	-1.54	-19.83	1.04	-2.43	0.85	1.04	-5.39	-5.38	5.13	0.88	1.41	8.18	12.11	12.67
EBIT	87	12	-221	4	-3	27	25	34	238	269	159	166	312	424	440
EBITDA	103	28	-181	23	6	34	33	49	329	364	258	273	426	537	557
EBITDA Margin	10.4	2.7	-23.3	2.5	0.6	4.3	4.5	2.6	6.6	7.8	4.8	4.3	6.8	9.0	8.8

Balance Sheet

Abridged

Understanding Balance Sheet

Black Box Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	R 2019 Mar 31	R 2020 Mar 31	C 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	821	1,003	616	452	418	382	396	1,897	1,547	1,554	1,807	2,084	1,813	2,130	3,236
Long-Term Investments	1	1	-	-	2	3	3	11	26	23	19	-	-	51	40
Property Plant & Equipment - Net	42	51	50	18	17	23	23	156	280	310	385	420	411	356	411
Total Non-Current Assets	104	200	217	180	203	207	184	535	759	749	843	918	964	942	1,058
Total Assets	924	1,203	833	632	621	589	580	2,432	2,306	2,303	2,650	3,002	2,777	3,072	4,294
Total Current Liabilities	588	883	744	516	530	492	444	1,658	1,983	1,694	1,913	2,044	1,553	1,362	1,769
Long Term Debt	-	4	2	-	-	2	20	589	81	214	345	527	628	867	1,060
Total Non-Current Liabilities	14	14	15	15	30	27	47	755	499	403	477	663	743	952	1,238
Total Liabilities	602	898	759	530	559	519	490	2,413	2,482	2,096	2,390	2,706	2,296	2,313	3,007
Total Shareholders' Equity	323	306	74	102	61	70	90	19	-176	207	260	296	481	759	1,287
Total Equity	323	306	74	102	61	70	90	19	-176	207	260	296	481	759	1,287
Total Liabilities & Equity	924	1,203	833	632	621	589	580	2,432	2,306	2,303	2,650	3,002	2,777	3,072	4,294

Cash Flow

Abridged

Understanding Cash Flow Statement

Black Box Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	C 2020 Mar 31	C 2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	86.90	-23.30	-161.33	6.17	-22.44	-7.88	15.66	-88.97	108.64	360.80	173.17	251.32	399.17	402.12	370.29
Working Capital - Increase/(Decrease)	-140.60	-62.20	253.35	4.32	24.59	-11.53	17.65	-12.90	816.94	-155.67	-107.57	-277.51	-313.14	-550.92	-341.80
Net CF from Operating Activities	-53.70	-85.50	92.02	10.49	2.15	-19.41	33.31	-101.87	925.58	205.13	65.60	-26.19	86.03	-148.80	28.49
Capital Expenditures - Net	24.30	18.70	22.04	3.61	10.73	11.56	10.87	4.41	56.19	18.30	50.63	-19.30	-4.69	41.05	72.15
Net CF from Investing Activities	-60.90	-76.40	-23.19	70.25	-18.91	-5.09	-9.67	-356.83	-328.76	-39.78	-70.85	19.30	-0.70	-46.56	-56.85
Dividends Paid - Cash - Total	3.20	21.30	-	-	-	0.05	0.20	0.03	0.16	-	-	-	-	-	16.82
Stock - Issuance/(Retirement) - Net	-	-	-	15.00	-	-	-	-	0.01	2.14	1.79	37.65	0.27	51.29	250.98
Debt - LT & ST - Issuance/(Retirement) - Total	128.80	188.60	-80.76	-91.95	15.75	14.75	-30.18	659.26	-433.12	-360.77	29.06	10.22	-14.01	202.24	96.00
Net Cash Flow from Financing Activities	125.10	163.80	-80.76	-74.54	16.66	14.32	-30.38	659.23	-433.22	-171.85	-13.16	-19.26	-106.72	253.34	252.05
Free Cash Flow to Equity	50.80	84.40	-10.78	-85.07	7.17	-16.22	-7.74	552.98	436.27	-173.94	44.03	3.33	76.71	12.39	52.34
Free Operating CF net dividend	-86.20	-126.20	69.78	5.96	-9.50	-31.04	22.23	-132.21	799.12	175.28	14.54	-124.71	35.31	-193.18	-60.48
Free Operating CF	-83.00	-104.90	69.78	5.96	-9.50	-30.99	22.43	-132.18	799.28	175.28	14.54	-124.71	35.31	-193.18	-43.66

Business Segment Analysis

FY End:

Mar 25

Black Box Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

System integration (85.0%)₹ 5,068.93 CrTechnology product solutions (12.8%)₹ 763.73 CrOthers (2.2%)₹ 134.25 Cr

Regional Segment Analysis

FY End:

Mar 25

Black Box Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Americas (69.0%)₹ 4,187.56 CrRest of the World (24.2%)₹ 1,466.94 CrIndia (6.8%)₹ 411.76 Cr

Historical Segment Analysis

Track how Black Box Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Business

Regional

Business

We don't have enough data to show the Capex for Black Box Ltd..

Frequently Asked Questions

What is the revenue of Black Box Ltd.?

The latest trailing twelve month revenue of Black Box Ltd. is ₹ 6,321.85 Cr, reflecting a 1-year growth of 5.95% and a 3-year CAGR of 0.18%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Black Box Ltd.?

The latest trailing twelve month net profit (PAT) of Black Box Ltd. is ₹ 217.52 Cr, with a 3-year earnings CAGR of 107.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Black Box Ltd.?

The trailing twelve month EBITDA of Black Box Ltd. is approximately ₹ 440.38 Cr (based on an operating margin of 6.97%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Black Box Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Black Box Ltd. is 12.67. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Black Box Ltd.?

The debt-to-equity ratio of Black Box Ltd. stands at 0.90. The interest coverage ratio is 2.79x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Black Box Ltd.?

The estimated book value per share of Black Box Ltd. is 72.93 (derived from a P/B ratio of 13.64 and market price of ₹ 994.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Black Box Ltd.?

The trailing twelve month operating cash flow of Black Box Ltd. is ₹ 28.49 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Black Box Ltd. report consolidated or standalone financials?

Black Box Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.