stocksBCLIND
37.80-0.2 (-0.66%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
BCL Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
5375746376775286718518969181,4271,9881,8182,1292,8152,7922,583
Cost of Operating Revenue
4494765055383845306847848251,3041,7971,6301,8542,5092,1751,975
Gross Profit
889813213914414116711294123190189275306616608
Gross Margin
16.417.020.720.627.321.019.612.510.28.69.610.412.910.922.123.6
Total Operating Expenses
5215596206485106438148338761,3581,8651,7201,9742,6572,6002,387
Operating Profit
1515182818283663436912399155158191196
Operating Margin
2.82.62.74.23.44.24.37.04.64.86.25.47.35.66.87.6
Financing Income/(Expense) - Net
-10-14-14-24-14-21-21-18-14-16-17-20-32-30-33-31
Profit before Taxes
758109112252355811385130137167176
Income Taxes
282322410916292134344148
Profit after Tax
5-3676101841264285669095115117
PAT Margin
0.9-0.60.91.01.21.52.24.62.83.04.33.64.23.44.14.5
EPS - Basic - ex Extraordinary Items
0.34-0.240.420.490.460.691.282.411.351.883.512.743.543.263.903.95
EPS - Diluted - ex Extraordinary Items
0.34-0.240.420.490.460.691.032.401.351.863.512.663.433.263.903.95
EBIT
1515182818283663436912399155158191196
EBITDA
18222937263747745682137122190203242250
EBITDA Margin
3.33.94.55.44.85.55.58.26.15.76.96.78.97.28.79.7

Balance Sheet

Abridged
Understanding Balance Sheet
BCL Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
188206211257286338350393436449384515629769737
Long-Term Investments
99944434542930365298
Property Plant & Equipment - Net
95111103100101138141148148157296528632721803
Total Non-Current Assets
105121114105107143145167168183373580672786911
Total Assets
2933263253623924814955606046327581,0961,3011,5551,648
Total Current Liabilities
141156174215233256252278303269259361348425367
Long Term Debt
657356476110899866558104229251260285
Total Non-Current Liabilities
7697746469127111998376121244279298330
Total Liabilities
216252248279302383363377386345379605627723697
Total Shareholders' Equity
777478839098132183217285367480652802910
Minority Interest
------00021210223041
Total Equity
777478839098132183217287378490674831951
Total Liabilities & Equity
2933263253623924814955606046327581,0961,3011,5551,648

Cash Flow

Abridged
Understanding Cash Flow Statement
BCL Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
6.8610.6217.1513.5713.6817.8728.7853.9757.4580.9990.1890.09132.33153.45178.99
Working Capital - Increase/(Decrease)
-19.10-18.35-11.94-15.62-18.704.07-39.62-19.94-28.73-76.27-12.79-73.37-124.25-120.54113.06
Net CF from Operating Activities
-12.23-7.745.21-2.05-5.0221.94-10.8434.0328.724.7277.3916.718.0832.91292.05
Capital Expenditures - Net
74.0422.875.194.488.6845.978.5818.4313.2522.20167.06256.47137.16133.73131.53
Net CF from Investing Activities
-60.94-22.58-5.192.39-8.68-45.20-39.99-18.93-13.25-12.79-145.34-256.47-130.86-128.94-198.36
Dividends Paid - Cash - Total
--0.831.70-1.71--1.00-6.532.804.947.387.82
Stock - Issuance/(Retirement) - Net
18.60-----18.139.719.6630.0036.2649.2083.2861.60-
Debt - LT & ST - Issuance/(Retirement) - Total
------20.69-14.56-29.30-23.7340.95177.1238.4059.2232.89
Net Cash Flow from Financing Activities
69.2729.090.121.7510.9436.6637.13-6.83-21.006.2779.74223.52123.16113.4324.98
Free Cash Flow to Equity
-86.28-30.600.02-6.52-13.70-24.031.271.03-13.83-41.21-48.72-62.63-90.67-41.59193.41
Free Operating CF net dividend
-86.51-30.91-0.93-8.70-14.67-26.07-20.9715.4614.38-17.51-96.20-242.56-134.02-108.19152.69
Free Operating CF
-86.51-30.91-0.11-7.00-14.67-24.36-20.9715.4615.38-17.51-89.67-239.76-129.08-100.81160.51

Business Segment Analysis

FY End:
Mar 25

BCL Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 133Cr
Distillery Unit (82.1%)₹ 108.94 Crdistillery unit (kharagpur) (10.6%)₹ 14.05 CrOil & Vanaspati (7.2%)₹ 9.50 CrReal Estate (0.1%)₹ 0.13 CrDistellery unit (bhattu kalan) (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 3,039Cr
Distillery Unit (35.7%)₹ 1,084.58 CrOil & Vanaspati (32.3%)₹ 981.05 Crdistillery unit (kharagpur) (27.8%)₹ 844.48 CrIntersegment revenue (3.9%)₹ 119.98 CrReal Estate (0.3%)₹ 8.53 CrDistellery unit (bhattu kalan) (0.0%)₹ 0.01 Cr
Assets
Total₹ 1,555Cr
Distillery Unit (41.3%)₹ 642.36 CrOil & Vanaspati (28.5%)₹ 443.60 Crdistillery unit (kharagpur) (26.3%)₹ 409.33 CrReal Estate (3.0%)₹ 45.96 CrDistellery unit (bhattu kalan) (0.9%)₹ 13.43 Cr

Regional Segment Analysis

BCL Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for BCL Industries Ltd.

Historical Segment Analysis

Track how BCL Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2013
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Distillery Unit10223618039109
distillery unit (kharagpur)------14
Oil & Vanaspati8269191310
Real Estate1000010
Unallocated--42---
Others----5787-
Distellery unit (bhattu kalan)------0

Frequently Asked Questions

What is the revenue of BCL Industries Ltd.?
The latest trailing twelve month revenue of BCL Industries Ltd. is ₹ 2,582.90 Cr, reflecting a 1-year growth of -13.08% and a 3-year CAGR of 11.36%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of BCL Industries Ltd.?
The latest trailing twelve month net profit (PAT) of BCL Industries Ltd. is ₹ 119.87 Cr, with a 3-year earnings CAGR of 14.49%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of BCL Industries Ltd.?
The trailing twelve month EBITDA of BCL Industries Ltd. is approximately ₹ 195.86 Cr (based on an operating margin of 7.58%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of BCL Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of BCL Industries Ltd. is 3.95. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of BCL Industries Ltd.?
The debt-to-equity ratio of BCL Industries Ltd. stands at 0.63. The interest coverage ratio is 6.39x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of BCL Industries Ltd.?
The estimated book value per share of BCL Industries Ltd. is 30.83 (derived from a P/B ratio of 1.23 and market price of ₹ 37.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of BCL Industries Ltd.?
The trailing twelve month operating cash flow of BCL Industries Ltd. is ₹ 292.05 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does BCL Industries Ltd. report consolidated or standalone financials?
BCL Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.