BERGEPAINT

Berger Paints India Ltd.

Industry Group: Consumer Durables
Industry: Paints
519.45-1.3 (-0.25%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Berger Paints India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
2,9483,3463,8704,1704,2234,5525,1666,0626,3666,8188,76210,56811,19911,54511,880
Cost of Operating Revenue
2,1302,3512,6992,9452,9073,0733,5283,8824,3884,6046,3177,7637,7907,8857,219
Gross Profit
8189951,1711,2251,3161,4791,6382,1801,9782,2132,4452,8053,4093,6604,661
Gross Margin
27.829.730.329.431.232.531.736.031.132.527.926.530.431.739.2
Total Operating Expenses
2,6853,0283,5033,7413,6673,9414,4825,3095,4885,8267,6519,3229,65910,03510,439
Operating Profit
2633183674305566116847538789921,1111,2461,5401,5091,441
Operating Margin
8.99.59.510.313.213.413.212.413.814.512.711.813.713.112.1
Financing Income/(Expense) - Net
-22-18-29-36-12205-33-18-34-30-100-50-24-58
Profit before Taxes
2543083504045597037057658839791,1221,1621,5571,5681,488
Income Taxes
7490101139189229244271266259289302387386360
Profit after Tax
1802182492653714744614946587208338591,1681,1801,127
PAT Margin
6.16.56.46.38.810.48.98.210.310.69.58.110.410.29.5
EPS - Basic - ex Extraordinary Items
1.551.882.142.273.184.073.954.245.316.187.157.3710.0210.139.67
EPS - Diluted - ex Extraordinary Items
1.551.882.142.273.184.063.954.245.316.177.147.3710.0210.129.66
EBIT
2633183674305566116847538789921,1111,2461,5401,5091,441
EBITDA
3103754375226557198089361,0691,2031,3381,5101,8711,8631,833
EBITDA Margin
10.511.211.312.515.515.815.615.416.817.615.314.316.716.115.4

Balance Sheet

Abridged
Understanding Balance Sheet
Berger Paints India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,1591,3591,5461,5621,7302,0582,3592,5832,5863,5064,0574,1644,3184,8905,427
Long-Term Investments
11100032129392611149
Property Plant & Equipment - Net
4065657587988181,0121,2631,4751,8071,8552,5023,1443,3663,4463,744
Total Non-Current Assets
6298281,0491,1061,1471,3831,7401,9842,3192,4153,1553,8034,0514,2414,630
Total Assets
1,7882,1862,5952,6672,8773,4404,0994,5674,9055,9217,2137,9678,3699,13210,057
Total Current Liabilities
8119561,2491,0411,0241,1791,4391,5731,7072,0512,8522,9752,3632,3802,566
Long Term Debt
144215147244212263399432432359280342448419399
Total Non-Current Liabilities
186277225312291359488546531486427490617585561
Total Liabilities
9971,2331,4751,3531,3151,5391,9282,1202,2382,5373,2793,4652,9792,9653,127
Total Shareholders' Equity
7929531,1201,3141,5621,9022,1712,4442,6603,3773,9274,4945,3796,1546,916
Minority Interest
-------37778101314
Total Equity
7929531,1201,3141,5621,9022,1712,4472,6673,3843,9344,5025,3896,1676,930
Total Liabilities & Equity
1,7882,1862,5952,6672,8773,4404,0994,5674,9055,9217,2137,9678,3699,13210,057

Cash Flow

Abridged
Understanding Cash Flow Statement
Berger Paints India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
2002653143724655105316918119571,0591,1911,5431,5141,543
Working Capital - Increase/(Decrease)
-35-158-2612114-128-128-92-100-168-490-25930-270-17
Net CF from Operating Activities
1651072893835793834035997117895699321,5731,2441,525
Capital Expenditures - Net
134215242160118264290291431185760744271425503
Net CF from Investing Activities
-87-223-322-198-271-313-189-397-241-475-547-617-416-676-1,012
Dividends Paid - Cash - Total
41486213810811720521138229272301311408443
Stock - Issuance/(Retirement) - Net
110000-000-0001
Debt - LT & ST - Issuance/(Retirement) - Total
1920852-15-2325129-18-66-2272170-722-146-119
Net Cash Flow from Financing Activities
-21161-9-153-340-66-176-228-448-257-55-301-1,033-554-562
Free Cash Flow to Equity
501009920823016914229021337726188580673903
Free Operating CF net dividend
-12-159-1684349-3-9495-106574-477-117987406564
Free Operating CF
29-11146222457114110306276603-2051841,2988141,007

Business Segment Analysis

FY End:
Mar 25

Berger Paints India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 429Cr
Paints (100.0%)₹ 429.44 Cr
Revenue / Sales
Total₹ 11,545Cr
Paints (100.0%)₹ 11,544.71 Cr
Assets
Total₹ 9,132Cr
Paints (100.0%)₹ 9,131.64 Cr
Operating Income
Total₹ 1,509Cr
Paints (100.0%)₹ 1,509.26 Cr

Regional Segment Analysis

FY End:
Mar 25

Berger Paints India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 11,457Cr
India (92.6%)₹ 10,610.15 CrOutside India (7.4%)₹ 847.33 Cr

Historical Segment Analysis

Track how Berger Paints India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Paints5987105211253159119435186774748275429
Others2247966------

Frequently Asked Questions

What is the revenue of Berger Paints India Ltd.?
The latest trailing twelve month revenue of Berger Paints India Ltd. is ₹ 11,880.20 Cr, reflecting a 1-year growth of 2.91% and a 3-year CAGR of 3.98%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Berger Paints India Ltd.?
The latest trailing twelve month net profit (PAT) of Berger Paints India Ltd. is ₹ 1,126.87 Cr, with a 3-year earnings CAGR of 9.43%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Berger Paints India Ltd.?
The trailing twelve month EBITDA of Berger Paints India Ltd. is approximately ₹ 1,441.21 Cr (based on an operating margin of 12.13%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Berger Paints India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Berger Paints India Ltd. is 9.66. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Berger Paints India Ltd.?
The debt-to-equity ratio of Berger Paints India Ltd. stands at 0.09. The interest coverage ratio is 25.03x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Berger Paints India Ltd.?
The estimated book value per share of Berger Paints India Ltd. is 59.17 (derived from a P/B ratio of 8.78 and market price of ₹ 519.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Berger Paints India Ltd.?
The trailing twelve month operating cash flow of Berger Paints India Ltd. is ₹ 1,525.33 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Berger Paints India Ltd. report consolidated or standalone financials?
Berger Paints India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.