2,136.70-12.2 (-0.57%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Bharat Forge Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
6,2795,1676,7167,6226,8096,3968,35810,1468,0566,33610,46112,91015,68215,12316,812
Cost of Operating Revenue
4,0093,2554,3704,5943,8353,6554,7045,8855,0484,0286,0908,1899,7258,9838,561
Gross Profit
2,2701,9122,3463,0292,9742,7413,6534,2603,0082,3084,3724,7215,9576,1408,251
Gross Margin
36.237.034.939.743.742.943.742.037.336.441.836.638.040.649.1
Total Operating Expenses
5,5834,6856,0436,5065,8105,5747,0408,6247,4506,0769,20211,86513,97713,28214,856
Operating Profit
6964826731,1169998221,3181,5216052601,2591,0451,7051,8411,956
Operating Margin
11.19.310.014.614.712.815.815.07.54.112.08.110.912.211.6
Financing Income/(Expense) - Net
-136-112-87-98-91-62-102-108-140-23-12-134-342-225-323
Profit before Taxes
6004537321,1229669471,1961,61050551,4148271,4341,4601,677
Income Taxes
180153210359316249442566112102303319529543578
Profit after Tax
4132484997636787057621,032350-1261,0825289519411,080
PAT Margin
6.64.87.410.010.011.09.110.24.3-2.010.34.16.16.26.4
EPS - Basic - ex Extraordinary Items
8.876.5411.2816.4614.0114.8516.3822.177.51-2.7123.2311.3520.4320.0522.58
EPS - Diluted - ex Extraordinary Items
8.866.5411.2816.4614.0114.8516.3822.177.51-2.7123.2311.3520.4320.0522.58
EBIT
6964826731,1169998221,3181,5216052601,2591,0451,7051,8411,956
EBITDA
9988251,0521,4781,4521,2741,7792,0351,1498641,9811,7812,5532,7152,927
EBITDA Margin
15.916.015.719.421.319.921.320.114.313.618.913.816.318.017.4

Balance Sheet

Abridged
Understanding Balance Sheet
Bharat Forge Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3,7013,7634,1264,6084,2544,2204,5815,5395,2716,2147,9319,00210,01610,23211,203
Long-Term Investments
20282944783721,1018784304056161,471776753835
Property Plant & Equipment - Net
3,0983,4673,0932,9733,4703,6213,7834,3925,0825,6005,8756,4806,9198,0208,987
Total Non-Current Assets
3,6333,8323,4083,5514,0384,6635,4366,1036,2926,9637,6789,3829,3349,85611,057
Total Assets
7,3347,5957,5358,1598,2928,88310,01611,64211,56313,17815,60918,38419,34920,08822,260
Total Current Liabilities
2,8353,0673,0152,7592,8693,2063,7544,1093,9674,5186,1148,2779,2808,7039,581
Long Term Debt
1,9211,8271,5211,6601,6381,0591,1261,6791,9692,4422,0712,1672,2381,6822,182
Total Non-Current Liabilities
2,1192,1071,8192,1532,0141,4971,5282,0832,2883,1482,8143,3512,8622,1273,122
Total Liabilities
4,9555,1744,8344,9124,8834,7035,2826,1926,2557,6658,92811,62812,14210,83012,703
Total Shareholders' Equity
2,1842,2562,6833,2503,4134,1704,7055,4205,2755,4816,6256,7207,2129,2919,580
Minority Interest
19616417-3-410293032325636-5-33-23
Total Equity
2,3802,4212,7003,2473,4094,1804,7345,4505,3075,5136,6816,7567,2089,2589,557
Total Liabilities & Equity
7,3347,5957,5358,1598,2928,88310,01611,64211,56313,17815,60918,38419,34920,08822,260

Cash Flow

Abridged
Understanding Cash Flow Statement
Bharat Forge Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
7565717681,0661,0991,0211,3201,4979435881,6111,1091,6611,7232,044
Working Capital - Increase/(Decrease)
-23134-159-119198-21-398-675461384-1,227-36-424-346-904
Net CF from Operating Activities
5256056099471,2971,0009228231,4049723841,0731,2371,3781,140
Capital Expenditures - Net
1,2247267611,0388906445681,1329578919659701,5541,4441,113
Net CF from Investing Activities
-1,072-269-250-525-988-738-856-1,190-1,152-1,539-713-1,689-729-2,019-1,062
Dividends Paid - Cash - Total
1349712215226870210233279-164325380422380
Stock - Issuance/(Retirement) - Net
-------------1,650300
Debt - LT & ST - Issuance/(Retirement) - Total
773-45337-62-6-212-475287659652844667-1,29413
Net Cash Flow from Financing Activities
645-142-470-214-328-296-227471-243654455519287-97-67
Free Cash Flow to Equity
74-166184-15340114435044353474071947350-1,36140
Free Operating CF net dividend
-1,017-220-365-249132275127-58716357-848-248-721-495-380
Free Operating CF
-883-124-243-97400345337-35444257-68477-341-730

Business Segment Analysis

FY End:
Mar 25

Bharat Forge Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,711Cr
Forging (87.1%)₹ 1,489.56 CrDefence (9.4%)₹ 161.06 CrOthers (3.5%)₹ 60.12 Cr
Revenue / Sales
Total₹ 15,685Cr
Forging (82.6%)₹ 12,961.23 CrDefence (11.3%)₹ 1,771.99 CrOthers (6.1%)₹ 952.00 Cr
Assets
Total₹ 20,429Cr
Forging (64.7%)₹ 13,227.22 CrUnallocable (20.7%)₹ 4,220.95 CrDefence (8.4%)₹ 1,721.84 CrOthers (6.2%)₹ 1,258.84 Cr

Regional Segment Analysis

FY End:
Mar 25

Bharat Forge Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 15,123Cr
Europe (33.6%)₹ 5,075.96 CrUSA (24.4%)₹ 3,684.19 CrWithin India (23.9%)₹ 3,609.18 CrOthers (18.2%)₹ 2,753.47 Cr

Historical Segment Analysis

Track how Bharat Forge Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Forging5916743874437056105511,1381,0419071,0541,2851,2071,490
Defence------------144161
Others-30040141182591118556931460
General Engg., Trading etc.6-------------
Unallocable151862380---------
Discontinued Operations-10--199---------
Projects-03345427---------
Unutilised fund-----433---------
Adjustments and eliminations------770-5-60-7-17160-

Frequently Asked Questions

What is the revenue of Bharat Forge Ltd.?
The latest trailing twelve month revenue of Bharat Forge Ltd. is ₹ 16,811.70 Cr, reflecting a 1-year growth of 11.17% and a 3-year CAGR of 9.20%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Bharat Forge Ltd.?
The latest trailing twelve month net profit (PAT) of Bharat Forge Ltd. is ₹ 1,079.66 Cr, with a 3-year earnings CAGR of 25.78%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Bharat Forge Ltd.?
The trailing twelve month EBITDA of Bharat Forge Ltd. is approximately ₹ 1,955.76 Cr (based on an operating margin of 11.63%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Bharat Forge Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Bharat Forge Ltd. is 22.58. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Bharat Forge Ltd.?
The debt-to-equity ratio of Bharat Forge Ltd. stands at 0.76. The interest coverage ratio is 6.05x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Bharat Forge Ltd.?
The estimated book value per share of Bharat Forge Ltd. is 199.24 (derived from a P/B ratio of 10.72 and market price of ₹ 2,136.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Bharat Forge Ltd.?
The trailing twelve month operating cash flow of Bharat Forge Ltd. is ₹ 1,140.25 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Bharat Forge Ltd. report consolidated or standalone financials?
Bharat Forge Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.