1,902.10-44.9 (-2.31%)
26 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Bharti Airtel Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
71,50676,94785,86492,13596,53295,46882,63980,78084,6771,00,6161,16,5471,39,1451,49,9821,72,9852,10,9732,20,049
Cost of Operating Revenue
44,97450,90354,63256,31253,68056,12253,12857,31061,52967,74973,27682,11186,91695,3771,07,4211,17,193
Gross Profit
26,53226,04431,23235,82342,85239,34629,51123,47023,14832,86743,27157,03363,06777,6081,03,5521,02,856
Gross Margin
37.133.836.438.944.441.235.729.127.332.737.141.042.044.949.146.7
Total Operating Expenses
61,16268,46773,69876,39379,99879,91271,80376,36477,51884,64992,1041,04,3031,11,2281,25,3961,44,0091,49,391
Operating Profit
10,3448,48112,16615,74216,53415,55710,8364,4167,15915,96724,44334,84238,75447,58966,96470,658
Operating Margin
14.511.014.217.117.116.313.15.58.515.921.025.025.827.531.732.1
Financing Income/(Expense) - Net
-3,827-4,031-4,657-4,982-7,003-7,875-7,682-10,097-14,073-15,091-16,396-18,691-21,367-21,181-20,412-21,861
Profit before Taxes
6,5184,7857,86410,71312,8467,7233,267-1,732-46,130-14,48812,48316,56112,67938,39945,17348,441
Income Taxes
2,2602,5184,8455,4055,9533,4821,084-3,419-12,5128,9334,1784,2734,12191711,35012,029
Profit after Tax
4,2592,2762,7735,1846,0773,8001,099410-32,183-15,0844,2558,3467,46733,55626,69528,915
PAT Margin
6.03.03.25.66.34.01.30.5-38.0-15.03.76.05.019.412.713.1
EPS - Basic - ex Extraordinary Items
10.125.416.3211.6913.718.572.480.94-67.95-47.047.6714.8013.0958.0045.9649.07
EPS - Diluted - ex Extraordinary Items
10.115.406.3211.6913.708.572.480.94-67.95-47.047.6314.5712.8056.0044.3747.84
EBIT
10,3448,48112,16615,74216,53415,55710,8364,4167,15915,96724,44334,84238,75447,58966,96470,658
EBITDA
23,71223,29527,81531,27333,98435,33030,07925,76434,25345,37257,53471,27478,29293,1591,19,6751,25,139
EBITDA Margin
33.230.332.433.935.237.036.431.940.545.149.451.252.253.956.756.9

Balance Sheet

Abridged
Understanding Balance Sheet
Bharti Airtel Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
14,80819,69122,38626,76622,85518,20433,49932,86476,64354,75352,02857,50158,27667,58990,215
Long-Term Investments
-3234,0083,5432,8634,4936722,1952,029386166925441,139
Property Plant & Equipment - Net
67,49363,82859,64357,91665,78164,40375,81790,3661,17,6591,18,9831,27,0401,60,9001,71,4572,14,1102,37,003
Total Non-Current Assets
1,42,5171,39,5351,60,7921,69,0162,02,8682,15,0612,17,0832,42,2922,84,1362,91,2753,11,6283,89,1323,86,2554,46,7724,61,936
Total Assets
1,57,0621,59,2251,83,1771,95,7822,25,7232,33,2652,50,5822,75,1563,60,7793,46,0283,63,6564,46,6334,44,5315,14,3605,52,152
Total Current Liabilities
48,88742,05556,80563,44458,66063,46078,24093,0131,31,4881,11,6361,14,0261,21,9641,38,6681,80,4401,74,506
Long Term Debt
49,71657,01255,06845,33589,26989,63784,94287,2451,15,4471,35,6691,42,5912,02,3981,84,8901,60,5341,64,585
Total Non-Current Liabilities
54,79462,76062,40665,52994,79595,47493,99397,1951,27,1621,53,1651,57,6952,18,2252,00,2991,80,4531,81,683
Total Liabilities
1,03,6811,04,8151,19,2111,28,9731,53,4561,58,9341,72,2331,90,2082,58,6502,64,8012,71,7213,40,1893,38,9673,60,8933,56,188
Total Shareholders' Equity
47,00646,15556,84856,49466,76967,45669,53471,42277,14558,95366,55477,56382,0191,13,6721,49,057
Minority Interest
6,3758,2557,11910,3155,4986,8758,81413,52624,98522,27425,38128,88123,54539,79646,907
Total Equity
53,38154,41063,96666,80972,26774,33178,34884,9481,02,13081,22791,9351,06,4441,05,5641,53,4681,95,963
Total Liabilities & Equity
1,57,0621,59,2251,83,1771,95,7822,25,7232,33,2652,50,5822,75,1563,60,7793,46,0283,63,6564,46,6334,44,5315,14,3605,52,152

Cash Flow

Abridged
Understanding Cash Flow Statement
Bharti Airtel Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
17,80417,48220,96824,49125,42727,13926,46319,61924,20140,76943,71063,49763,13372,9361,00,728
Working Capital - Increase/(Decrease)
1,5051,8541,502-278-396-3,506591-5,537-16,5963,043-1,447-3,1122,4148,3817,204
Net CF from Operating Activities
19,30919,33622,47124,21325,03123,63327,05414,0827,60443,81342,26360,38565,54681,3181,07,932
Capital Expenditures - Net
15,02813,00617,46620,97021,41537,69326,23930,22222,12833,43841,87638,81852,08360,69046,401
Net CF from Investing Activities
-18,380-18,676-24,973-22,048-14,604-31,814-29,572-30,130-30,967-29,625-42,175-40,830-50,878-60,803-59,125
Dividends Paid - Cash - Total
4414414441,6031,5309173,2654,6621,8262,6911,4443,5904,1856,93511,328
Stock - Issuance/(Retirement) - Net
-36-691055104131-39-2439,132-4356,2525,175-136-36615,550
Debt - LT & ST - Issuance/(Retirement) - Total
-283-2,4031,425-7,245-7,2311,1733,91010,249-15,684-18,237-9,521-18,911-9,672-6,390-39,193
Net Cash Flow from Financing Activities
-776-1,1326,536-6,268-8,6575,5056,32517,08130,144-17,781-2,044-17,780-13,752-18,986-37,405
Free Cash Flow to Equity
3,9973,9276,430-4,002-3,614-12,8874,724-5,891-30,207-7,862-9,1332,6563,79114,23722,339
Free Operating CF net dividend
3,7325,7484,1251,372-3,976-16,135-3,503-21,230-16,4817,540-4,02917,8899,15613,35449,036
Free Operating CF
4,1736,1894,5692,975-2,445-15,218-238-16,568-14,65510,231-2,58521,47813,34020,28960,363

Business Segment Analysis

FY End:
Mar 26

Bharti Airtel Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 68,321Cr
Mobile Services (34.5%)₹ 23,545.20 CrMobile Services Africa (21.2%)₹ 14,497.70 CrPassive Infrastructure (19.3%)₹ 13,182.00 CrHome Services (10.1%)₹ 6,922.70 CrInter-segment Eliminations (6.5%)₹ -4,429.60 CrAirtel Business (5.3%)₹ 3,595.10 CrDigital TV Services (3.1%)₹ 2,140.80 CrOther (0.0%)₹ 8.30 CrUnallocated (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 2,10,973Cr
Mobile Services India (52.3%)₹ 1,10,329.20 CrMobile Services Africa (26.7%)₹ 56,430.80 CrAirtel Business (8.9%)₹ 18,740.30 CrPassive Infrastructure (7.0%)₹ 14,692.30 CrHome Services (3.7%)₹ 7,769.50 CrDigital TV Services (1.4%)₹ 3,010.70 Cr
Assets
Total₹ 5,96,775Cr
Mobile Services India (46.0%)₹ 2,74,263.30 CrMobile Services Africa (21.5%)₹ 1,28,021.20 CrPassive Infrastructure (17.6%)₹ 1,05,197.60 CrAirtel Business (5.1%)₹ 30,719.90 CrUnallocated (5.0%)₹ 29,953.50 CrHome Services (2.9%)₹ 17,390.10 CrDigital TV Services (1.2%)₹ 7,455.10 CrOther (0.6%)₹ 3,774.30 Cr

Regional Segment Analysis

FY End:
Mar 26

Bharti Airtel Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,10,973Cr
India (71.7%)₹ 1,51,327.40 CrAfrica (26.7%)₹ 56,430.80 CrOther (1.5%)₹ 3,214.60 Cr

Historical Segment Analysis

Track how Bharti Airtel Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Mobile Services------37,24238,00122,87123,57710,83720,55027,10364,49434,11338,87823,545
Mobile Services Africa03,5247,2794,3054,1638,2875,8962,524-5,0854,5424,5434,8896,04012,81023,29314,498
Passive Infrastructure---------------5,23013,182
Home Services1,2324,5228594868867796651,9651,1138935591,1001,6562,1832,8964,4856,923
Airtel Business1,5531,1437036127656411,5611,7141,4261,8992,6061,9132,5683,4443,2884,8713,595
Digital TV Services-1,2078297626247911,1078611,0288791,0511,2841,3071,3561,4391,8772,141
Other1,0100161000122740000608
Mobile Services India & Africa5,64618,7863,878--------------
Tower Infrastructure Services2,8632,3621,3801,1007571,0139909831,1319110000---
Unallocated-1261730321959316062600000000
Mobile Services India---5,96810,37328,567-----------
Mobile Services South Asia---5181,356335347180-1231513973411061229-
Inter-segment Eliminations-1,470-974-707-584-1,245-711-1,114-2,120-750-5770-7000-3,001-4,430

Frequently Asked Questions

What is the revenue of Bharti Airtel Ltd.?
The latest trailing twelve month revenue of Bharti Airtel Ltd. is ₹ 2,20,049.00 Cr, reflecting a 1-year growth of 19.63% and a 3-year CAGR of 15.24%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Bharti Airtel Ltd.?
The latest trailing twelve month net profit (PAT) of Bharti Airtel Ltd. is ₹ 28,914.70 Cr, with a 3-year earnings CAGR of 48.81%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Bharti Airtel Ltd.?
The trailing twelve month EBITDA of Bharti Airtel Ltd. is approximately ₹ 70,657.74 Cr (based on an operating margin of 32.11%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Bharti Airtel Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Bharti Airtel Ltd. is 47.84. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Bharti Airtel Ltd.?
The debt-to-equity ratio of Bharti Airtel Ltd. stands at 1.25. The interest coverage ratio is 3.71x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Bharti Airtel Ltd.?
The estimated book value per share of Bharti Airtel Ltd. is 244.74 (derived from a P/B ratio of 7.77 and market price of ₹ 1,902.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Bharti Airtel Ltd.?
The trailing twelve month operating cash flow of Bharti Airtel Ltd. is ₹ 1,11,273.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Bharti Airtel Ltd. report consolidated or standalone financials?
Bharti Airtel Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.