stocksBLKASHYAP
BLKASHYAP

B.L. Kashyap and Sons Ltd.

Sector: Construction
Industry Group: Construction
52.68+0.2 (+0.46%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
B.L. Kashyap and Sons Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
1,9601,5431,3498348609241,0127698207621,1581,1101,2451,1541,3791,388
Cost of Operating Revenue
1,3811,0699666255956276984835575178067658409731,1531,153
Gross Profit
579474383209265297314287263245352345404181226235
Gross Margin
29.530.728.425.130.832.231.037.332.132.130.431.132.515.716.416.9
Total Operating Expenses
1,9111,4621,3198638138479347248107101,0781,0221,1451,1011,2921,299
Operating Profit
498130-28477678459528088100538789
Operating Margin
2.55.32.2-3.45.58.37.75.81.16.86.97.98.04.66.36.4
Financing Income/(Expense) - Net
-69-87-97-81-82-81-61-54-54-52-52-43-43-42-43-44
Profit before Taxes
-712-132-78-12-631-10-82-1662163502727
Income Taxes
-13-47-20-6-116-3-195822-211232626
Profit after Tax
-68-85-58-6521-6-63-584422532721
PAT Margin
-0.30.5-6.3-6.9-0.70.52.1-0.8-7.7-7.73.82.04.22.40.10.1
EPS - Basic - ex Extraordinary Items
-0.270.41-4.14-2.82-0.290.241.20-0.29-2.79-2.591.950.982.331.220.070.02
EPS - Diluted - ex Extraordinary Items
-0.270.41-4.14-2.82-0.290.221.12-0.29-2.79-2.591.950.982.331.220.070.02
EBIT
498130-28477678459528088100538789
EBITDA
761075320688786552062899711065102105
EBITDA Margin
3.96.93.92.47.99.48.57.12.48.17.78.78.85.67.47.6

Balance Sheet

Abridged
Understanding Balance Sheet
B.L. Kashyap and Sons Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,3411,3701,1591,0901,1301,0429051,0081,0821,0099339621,0401,1661,261
Long-Term Investments
25630229929929534333633524024225472748482
Property Plant & Equipment - Net
32426425621925518318117316568627394122161
Total Non-Current Assets
679649682672752732843816736512499333372350400
Total Assets
2,0202,0191,8411,7621,8821,7741,7481,8241,8181,5201,4321,2951,4121,5161,662
Total Current Liabilities
1,2321,1461,0099069271,0009461,012976807770706759834968
Long Term Debt
2261402013033221511331181341116736354042
Total Non-Current Liabilities
245324368452526339304296384334240144157158167
Total Liabilities
1,4781,4701,3771,3581,4531,3391,2501,3081,3601,1411,0098509159921,135
Total Shareholders' Equity
542548464405428434498516458379423445496524527
Minority Interest
0000110--------
Total Equity
542549464405429435498516458379423445496524527
Total Liabilities & Equity
2,0202,0191,8411,7621,8821,7741,7481,8241,8181,5201,4321,2951,4121,5161,662

Cash Flow

Abridged
Understanding Cash Flow Statement
B.L. Kashyap and Sons Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
13.0035.34-112.80-36.838.398.3652.9919.81-26.2523.6355.198.0556.4055.3132.44
Working Capital - Increase/(Decrease)
18.0792.51-6.06-67.0332.49152.65-28.8390.26-50.19-256.68-31.08-31.06-21.01-21.0043.63
Net CF from Operating Activities
31.07127.85-118.87-103.8640.88161.0124.15110.08-76.44-233.0524.11-23.0035.3934.3076.07
Capital Expenditures - Net
-158.60-32.6114.6911.3839.521.456.367.42-68.95-134.935.46-100.7630.8436.7951.03
Net CF from Investing Activities
-92.16-13.01-14.93-11.31-40.57-1.28-6.36-7.4268.95134.93-5.46100.80-36.56-34.69-58.66
Dividends Paid - Cash - Total
2.391.02---0.00---------
Stock - Issuance/(Retirement) - Net
------41.6625.00-------
Debt - LT & ST - Issuance/(Retirement) - Total
44.49-111.32132.23120.55-7.40-160.51-9.37-125.919.54111.90-14.03-58.75-31.444.74-17.78
Net Cash Flow from Financing Activities
42.10-112.34132.23120.55-7.40-160.5132.29-100.919.54111.91-14.03-58.75-31.444.74-17.78
Free Cash Flow to Equity
234.1549.14-1.335.30-6.04-0.958.42-23.262.0513.794.6219.01-26.882.267.26
Free Operating CF net dividend
-72.05104.06-140.96-123.59-0.34157.8415.3998.98-83.54-242.8715.49-46.480.41-18.7519.33
Free Operating CF
-69.67105.09-140.96-123.59-0.34157.8415.3998.98-83.54-242.8715.49-46.480.41-18.7519.33

Business Segment Analysis

FY End:
Mar 25

B.L. Kashyap and Sons Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 53Cr
Construction (100.0%)₹ 53.06 Cr
Revenue / Sales
Total₹ 1,154Cr
Construction (100.0%)₹ 1,153.63 Cr
Assets
Total₹ 1,516Cr
Construction (100.0%)₹ 1,515.67 Cr
Operating Income
Total₹ 53Cr
Construction (100.0%)₹ 52.94 Cr

Regional Segment Analysis

B.L. Kashyap and Sons Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for B.L. Kashyap and Sons Ltd.

Historical Segment Analysis

Track how B.L. Kashyap and Sons Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Construction109233553

Frequently Asked Questions

What is the revenue of B.L. Kashyap and Sons Ltd.?
The latest trailing twelve month revenue of B.L. Kashyap and Sons Ltd. is ₹ 1,387.84 Cr, reflecting a 1-year growth of 21.77% and a 3-year CAGR of 8.92%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of B.L. Kashyap and Sons Ltd.?
The latest trailing twelve month net profit (PAT) of B.L. Kashyap and Sons Ltd. is ₹ 0.70 Cr, with a 3-year earnings CAGR of -71.84%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of B.L. Kashyap and Sons Ltd.?
The trailing twelve month EBITDA of B.L. Kashyap and Sons Ltd. is approximately ₹ 88.83 Cr (based on an operating margin of 6.40%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of B.L. Kashyap and Sons Ltd.?
The trailing twelve month Earnings Per Share (EPS) of B.L. Kashyap and Sons Ltd. is 0.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of B.L. Kashyap and Sons Ltd.?
The debt-to-equity ratio of B.L. Kashyap and Sons Ltd. stands at 0.57. The interest coverage ratio is 2.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of B.L. Kashyap and Sons Ltd.?
The estimated book value per share of B.L. Kashyap and Sons Ltd. is 23.37 (derived from a P/B ratio of 2.25 and market price of ₹ 52.68), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of B.L. Kashyap and Sons Ltd.?
The trailing twelve month operating cash flow of B.L. Kashyap and Sons Ltd. is ₹ 76.07 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does B.L. Kashyap and Sons Ltd. report consolidated or standalone financials?
B.L. Kashyap and Sons Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.