stocksBODALCHEM
BODALCHEM

Bodal Chemicals Ltd.

87.05+4.1 (+4.99%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Bodal Chemicals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
6145279601,0459081,2331,1421,4241,3751,2192,0511,5741,3951,7452,0122,267
Cost of Operating Revenue
5304457036806599148201,0381,0509521,2001,2331,0911,3401,1801,368
Gross Profit
8482257365249319322385325267851341304405833899
Gross Margin
13.715.626.834.927.425.928.227.123.621.941.521.721.823.241.439.6
Total Operating Expenses
6195147918837791,0369571,2061,2531,1581,8781,4891,3441,6441,9142,147
Operating Profit
-51316816212919718521712260173855010199120
Operating Margin
-0.82.517.515.514.216.016.215.38.85.08.45.43.65.84.95.3
Financing Income/(Expense) - Net
-41-49-50-27-15-44-4-21-9-29-38-39-77-79-76
Profit before Taxes
-41-334713913120418621910155142515195481
Income Taxes
-11-1016474571627727164313-21712
Profit after Tax
-30-233092861331231438842104386194869
PAT Margin
-4.9-4.43.18.89.510.810.710.16.43.45.12.40.51.12.43.0
EPS - Basic - ex Extraordinary Items
-2.88-2.122.768.417.8812.1810.6711.726.153.438.303.030.511.473.805.45
EPS - Diluted - ex Extraordinary Items
-2.88-2.122.768.417.8812.1810.6711.726.153.438.303.030.511.473.805.45
EBIT
-51316816212919718521712260173855010199120
EBITDA
113019318415522619723914991220138111170168189
EBITDA Margin
1.85.620.217.617.118.417.316.810.97.510.78.88.09.78.48.4

Balance Sheet

Abridged
Understanding Balance Sheet
Bodal Chemicals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2801903973233074055376167588711,131851813898934
Long-Term Investments
0112217146328-00068
Property Plant & Equipment - Net
2792651761921912304556316458038711,1461,3681,3501,294
Total Non-Current Assets
2952831962112103025386837138859921,2701,4741,4551,421
Total Assets
5754735935345177071,0751,2991,4711,7552,1222,1212,2882,3532,356
Total Current Liabilities
374177287254267316348411495610804621694767762
Long Term Debt
13424621686181131107214362448410351
Total Non-Current Liabilities
142246216991626295838159266422511481437
Total Liabilities
5164235033532833423774685337691,0701,0431,2061,2481,198
Total Shareholders' Equity
5850901812343636978299319811,0561,0781,0821,1051,158
Minority Interest
1----21175-3----
Total Equity
5950901812343646988309389861,0521,0781,0821,1051,158
Total Liabilities & Equity
5754735935345177071,0751,2991,4711,7552,1222,1212,2882,3532,356

Cash Flow

Abridged
Understanding Cash Flow Statement
Bodal Chemicals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-32.10-16.43130.21127.51106.43152.88138.69170.90121.2874.86145.0596.6576.2299.76108.12
Working Capital - Increase/(Decrease)
-1.00-8.54-123.6643.8814.18-55.30-132.9613.19-124.14-97.04-176.13154.1283.92-61.641.99
Net CF from Operating Activities
-33.10-24.976.55171.38120.6297.585.73184.10-2.86-22.18-31.07250.77160.1438.11110.10
Capital Expenditures - Net
18.713.2917.8835.3524.1553.06225.64147.9651.52175.84156.33318.83233.2144.55-4.12
Net CF from Investing Activities
-18.72-3.29-17.84-36.28-24.14-70.53-260.18-135.36-87.03-175.11-182.24-317.02-271.77-42.43-1.34
Dividends Paid - Cash - Total
6.200.000.020.057.803.956.559.7819.48-9.749.811.350.060.05
Stock - Issuance/(Retirement) - Net
1.3615.509.50--25.00-218.60-43.83-0.150.170.170.15-
Debt - LT & ST - Issuance/(Retirement) - Total
49.8511.592.35-134.82-64.41-10.0629.43-30.3574.52194.74220.2983.39136.417.54-113.55
Net Cash Flow from Financing Activities
52.6327.0911.83-134.87-97.21-14.01241.48-42.1394.85194.74210.7073.75135.227.64-113.60
Free Cash Flow to Equity
-1.96-16.67-8.981.2132.0634.46-190.485.7920.14-3.2932.8915.3363.341.110.68
Free Operating CF net dividend
-63.27-28.78-11.67135.8788.4134.81-229.2826.08-74.44-200.31-199.90-96.79-86.18-8.4074.29
Free Operating CF
-57.07-28.78-11.65135.9296.2138.76-222.7235.86-54.96-200.31-190.16-86.98-84.83-8.3474.34

Business Segment Analysis

FY End:
Mar 25

Bodal Chemicals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 46Cr
Chemicals (100.0%)₹ 46.45 Cr
Revenue / Sales
Total₹ 1,745Cr
Chemicals (100.0%)₹ 1,744.94 Cr
Assets
Total₹ 2,353Cr
Chemicals (100.0%)₹ 2,352.90 Cr
Operating Income
Total₹ 101Cr
Chemicals (100.0%)₹ 101.38 Cr

Regional Segment Analysis

FY End:
Mar 25

Bodal Chemicals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,745Cr
Domestic Operations (75.8%)₹ 1,323.06 CrExternal Operations (24.2%)₹ 421.87 Cr

Historical Segment Analysis

Track how Bodal Chemicals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Chemicals5217815933824546

Frequently Asked Questions

What is the revenue of Bodal Chemicals Ltd.?
The latest trailing twelve month revenue of Bodal Chemicals Ltd. is ₹ 2,267.08 Cr, reflecting a 1-year growth of 27.57% and a 3-year CAGR of 16.12%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Bodal Chemicals Ltd.?
The latest trailing twelve month net profit (PAT) of Bodal Chemicals Ltd. is ₹ 68.67 Cr, with a 3-year earnings CAGR of 58.34%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Bodal Chemicals Ltd.?
The trailing twelve month EBITDA of Bodal Chemicals Ltd. is approximately ₹ 119.87 Cr (based on an operating margin of 5.29%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Bodal Chemicals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Bodal Chemicals Ltd. is 5.45. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Bodal Chemicals Ltd.?
The debt-to-equity ratio of Bodal Chemicals Ltd. stands at 0.70. The interest coverage ratio is 1.58x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Bodal Chemicals Ltd.?
The estimated book value per share of Bodal Chemicals Ltd. is 91.91 (derived from a P/B ratio of 0.95 and market price of ₹ 87.05), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Bodal Chemicals Ltd.?
The trailing twelve month operating cash flow of Bodal Chemicals Ltd. is ₹ 110.10 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Bodal Chemicals Ltd. report consolidated or standalone financials?
Bodal Chemicals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.