stocksBOROLTD
274.65+0.9 (+0.31%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Borosil Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
3656365858407429421,4791,5561,577
Cost of Operating Revenue
1582993053894115021,053851814
Gross Profit
207337280451330440427705763
Gross Margin
56.753.147.953.744.546.728.845.348.4
Total Operating Expenses
3335895387287028621,5561,2081,263
Operating Profit
3247471123981-77348314
Operating Margin
8.77.38.013.45.38.6-5.222.319.9
Financing Income/(Expense) - Net
-804301-23-4-14
Profit before Taxes
3344611226688-74142136
Income Taxes
9819371422131514
Profit after Tax
253642845266-70129124
PAT Margin
6.95.67.210.07.07.0-4.78.37.9
EPS - Basic - ex Extraordinary Items
2.203.143.697.344.545.75-5.329.469.73
EPS - Diluted - ex Extraordinary Items
2.203.143.697.324.545.74-5.329.469.73
EBIT
3247471123981-77348314
EBITDA
5885821466713558443409
EBITDA Margin
15.813.314.117.49.014.33.928.526.0

Balance Sheet

Abridged
Understanding Balance Sheet
Borosil Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
360380437558380455487919
Long-Term Investments
7373544638283231
Property Plant & Equipment - Net
284303291232392571906717
Total Non-Current Assets
455462426399469625967906
Total Assets
8158428639578501,0801,4541,825
Total Current Liabilities
175170133149273385262193
Long Term Debt
31215910216193
Total Non-Current Liabilities
1812222567115193122
Total Liabilities
193182155174340500455315
Total Shareholders' Equity
6096486957675105809971,511
Minority Interest
13131316--2-1
Total Equity
6226617087835105801,0001,510
Total Liabilities & Equity
8158428639578501,0801,4541,825

Cash Flow

Abridged
Understanding Cash Flow Statement
Borosil Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
40.9586.0883.11119.7955.21117.3229.38364.73
Working Capital - Increase/(Decrease)
-11.35-29.32101.82-43.0466.54-79.7632.6544.36
Net CF from Operating Activities
29.6056.76184.9376.74121.7537.5762.03409.08
Capital Expenditures - Net
23.6650.4820.2884.57197.43173.94108.13196.87
Net CF from Investing Activities
-22.04-42.05-138.05-38.29-230.21-107.53-145.37-738.62
Dividends Paid - Cash - Total
---11.41----
Stock - Issuance/(Retirement) - Net
--0.770.553.893.15190.54392.20
Debt - LT & ST - Issuance/(Retirement) - Total
-5.67-21.74-43.64-7.4287.5463.29-325.05-95.58
Net Cash Flow from Financing Activities
-5.31-21.40-42.96-22.4494.5467.21-11.62340.00
Free Cash Flow to Equity
0.28-15.46121.01-15.2511.86-73.09-371.15116.64
Free Operating CF net dividend
1.601.12163.34-22.55-118.41-137.59-47.11210.55
Free Operating CF
1.601.12163.34-11.14-118.41-137.59-47.11210.55

Business Segment Analysis

FY End:
Mar 26

Borosil Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 199Cr
manufacturing and trading of Consumer ware products (100.0%)₹ 198.53 Cr
Revenue / Sales
Total₹ 1,556Cr
manufacturing and trading of Consumer ware products (100.0%)₹ 1,555.84 Cr
Assets
Total₹ 1,825Cr
manufacturing and trading of Consumer ware products (100.0%)₹ 1,824.89 Cr
Operating Income
Total₹ 348Cr
manufacturing and trading of Consumer ware products (100.0%)₹ 347.69 Cr

Regional Segment Analysis

FY End:
Mar 26

Borosil Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,556Cr
India (91.4%)₹ 1,421.54 CrOutside India (8.6%)₹ 134.30 Cr

Historical Segment Analysis

Track how Borosil Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
manufacturing and trading of Consumer ware products-----175109199
Consumerware19321457228---
Investments00000---
Scientificware52272731---
Unallocated11239---

Frequently Asked Questions

What is the revenue of Borosil Ltd.?
The latest trailing twelve month revenue of Borosil Ltd. is ₹ 1,216.81 Cr, reflecting a 1-year growth of 9.14% and a 3-year CAGR of 4.66%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Borosil Ltd.?
The latest trailing twelve month net profit (PAT) of Borosil Ltd. is ₹ 70.05 Cr, with a 3-year earnings CAGR of -4.78%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Borosil Ltd.?
The trailing twelve month EBITDA of Borosil Ltd. is approximately ₹ 79.18 Cr (based on an operating margin of 6.51%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Borosil Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Borosil Ltd. is 5.85. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Borosil Ltd.?
The debt-to-equity ratio of Borosil Ltd. stands at 0.17. The interest coverage ratio is 11.81x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Borosil Ltd.?
The estimated book value per share of Borosil Ltd. is 74.16 (derived from a P/B ratio of 3.70 and market price of ₹ 274.65), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Borosil Ltd.?
The trailing twelve month operating cash flow of Borosil Ltd. is ₹ 112.69 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Borosil Ltd. report consolidated or standalone financials?
Borosil Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.