stocksBROOKS
BROOKS

Brooks Laboratories Ltd.

68.53-1.5 (-2.10%)
17 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Brooks Laboratories Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
56.0880.1185.2785.2180.0157.5455.7155.0369.6977.2591.1863.2079.4982.5685.74
Cost of Operating Revenue
39.1460.4559.3861.7554.1038.3345.8245.9453.4754.7277.9764.0360.8458.7152.61
Gross Profit
16.9319.6625.8923.4625.9119.219.899.0916.2222.5313.21-0.8318.6423.8533.13
Gross Margin
30.224.530.427.532.433.417.816.523.329.214.5-1.323.528.938.6
Total Operating Expenses
46.2770.4277.5879.4670.0954.1771.0569.8978.9083.81112.5696.6178.0479.2280.27
Operating Profit
9.819.697.685.769.923.37-15.33-14.86-9.22-6.57-21.38-33.401.443.345.47
Operating Margin
17.512.19.06.812.45.9-27.5-27.0-13.2-8.5-23.4-52.81.84.06.4
Financing Income/(Expense) - Net
-0.66-0.11-0.12-0.44-0.79-1.01-2.44-2.96-3.35-2.93-2.78-2.13-0.61-0.65-0.84
Profit before Taxes
9.179.587.5710.3510.822.48-17.53-14.95-13.51-8.99-23.90-38.38-19.57-9.7924.58
Income Taxes
0.332.440.330.880.190.82-3.72-0.141.7410.38-4.59-7.320.030.18-
Profit after Tax
8.847.147.249.4710.631.67-13.81-14.81-24.38-19.38-11.29-20.90-19.59-9.9724.58
PAT Margin
15.88.98.511.113.32.9-24.8-26.9-35.0-25.1-12.4-33.1-24.6-12.128.7
EPS - Basic - ex Extraordinary Items
4.513.653.704.835.430.85-7.05-7.56-7.16-7.77-4.53-8.38-7.65-3.728.35
EPS - Diluted - ex Extraordinary Items
4.513.653.704.835.430.85-7.05-7.56-7.16-7.77-4.53-8.38-7.65-3.728.35
EBIT
9.819.697.685.769.923.37-15.33-14.86-9.22-6.57-21.38-33.401.443.345.47
EBITDA
10.4610.508.526.8611.085.04-8.89-8.36-2.570.58-14.03-26.383.224.947.06
EBITDA Margin
18.713.110.08.113.98.8-16.0-15.2-3.70.7-15.4-41.74.06.08.2

Balance Sheet

Abridged
Understanding Balance Sheet
Brooks Laboratories Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
41.5465.9454.7054.7828.2821.8730.6931.7437.9247.8061.1827.6131.0533.8837.42
Long-Term Investments
0.020.020.020.022.492.302.062.101.651.350.2864.1943.0573.6592.55
Property Plant & Equipment - Net
56.0156.0157.3168.55109.92125.31124.53117.17112.85107.70124.4914.8113.6013.9715.71
Total Non-Current Assets
65.2265.7277.7780.76126.05142.26141.97136.14119.95114.28134.7381.9959.4089.82110.76
Total Assets
106.76131.66132.47135.55154.34164.13172.67167.88157.86162.08195.91109.6090.45123.69148.17
Total Current Liabilities
13.7924.3217.9722.1426.7224.2640.4847.3945.8063.7148.8833.0223.0522.8421.81
Long Term Debt
----0.3410.7316.6313.8611.9314.4410.140.600.361.372.10
Total Non-Current Liabilities
1.711.942.201.991.1011.5917.7115.3413.6519.2112.712.621.812.753.70
Total Liabilities
15.5026.2520.1824.1327.8335.8558.2062.7359.4582.9361.5935.6424.8625.5925.52
Total Shareholders' Equity
91.26105.41112.29111.42126.51128.28114.47105.1598.4279.1563.0573.9565.5998.10122.66
Minority Interest
----------71.27----
Total Equity
91.26105.41112.29111.42126.51128.28114.47105.1598.4279.15134.3273.9565.5998.10122.66
Total Liabilities & Equity
106.76131.66132.47135.55154.34164.13172.67167.88157.86162.08195.91109.6090.45123.69148.17

Cash Flow

Abridged
Understanding Cash Flow Statement
Brooks Laboratories Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
10.988.037.768.447.264.12-8.36-6.16-5.02-5.75-16.13-27.972.704.396.81
Working Capital - Increase/(Decrease)
-10.90-2.643.94-3.982.155.552.311.22-7.627.37-24.3111.40-13.07-2.521.78
Net CF from Operating Activities
0.085.3911.704.459.419.68-6.05-4.94-12.641.62-40.45-16.58-10.381.878.59
Capital Expenditures - Net
22.970.981.9811.2635.9117.075.65-0.662.155.6120.310.470.440.913.23
Net CF from Investing Activities
-41.92-1.32-5.88-3.44-14.85-16.91-5.271.01-2.47-5.30-25.000.400.08-45.21-2.98
Stock - Issuance/(Retirement) - Net
63.00------5.5517.55---11.2742.50-
Debt - LT & ST - Issuance/(Retirement) - Total
-0.90--0.375.118.0214.393.28-4.554.17-7.25-4.03-0.870.760.93
Net Cash Flow from Financing Activities
60.610.160.29-0.074.327.0111.825.7813.004.1767.1713.6010.4043.260.93
Free Cash Flow to Equity
-23.794.419.72-6.43-21.390.632.69-1.00-19.340.18-68.00-21.08-11.681.716.30
Free Operating CF net dividend
-22.893.369.71-15.55-26.50-7.95-11.78-5.81-15.22-4.00-63.66-17.04-10.810.955.09
Free Operating CF
-22.893.369.71-15.55-26.50-7.95-11.78-5.81-15.22-4.00-63.66-17.04-10.810.955.09

Business Segment Analysis

FY End:
Mar 25

Brooks Laboratories Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1Cr
Pharmaceutical (100.0%)₹ 0.92 Cr
Revenue / Sales
Total₹ 83Cr
Pharmaceutical (100.0%)₹ 82.56 Cr
Assets
Total₹ 124Cr
Pharmaceutical (100.0%)₹ 123.69 Cr
Operating Income
Total₹ 3Cr
Pharmaceutical (100.0%)₹ 3.34 Cr

Regional Segment Analysis

Brooks Laboratories Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Brooks Laboratories Ltd.

Historical Segment Analysis

Track how Brooks Laboratories Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pharmaceutical23001

Frequently Asked Questions

What is the revenue of Brooks Laboratories Ltd.?
The latest trailing twelve month revenue of Brooks Laboratories Ltd. is ₹ 85.74 Cr, reflecting a 1-year growth of 3.85% and a 3-year CAGR of 10.70%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Brooks Laboratories Ltd.?
The latest trailing twelve month net profit (PAT) of Brooks Laboratories Ltd. is ₹ 24.58 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Brooks Laboratories Ltd.?
The operating margin of Brooks Laboratories Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of Brooks Laboratories Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Brooks Laboratories Ltd. is 8.35. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Brooks Laboratories Ltd.?
The debt-to-equity ratio of Brooks Laboratories Ltd. stands at 0.07. The interest coverage ratio is 6.55x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Brooks Laboratories Ltd.?
The estimated book value per share of Brooks Laboratories Ltd. is 41.64 (derived from a P/B ratio of 1.65 and market price of ₹ 68.53), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Brooks Laboratories Ltd.?
The trailing twelve month operating cash flow of Brooks Laboratories Ltd. is ₹ 8.59 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Brooks Laboratories Ltd. report consolidated or standalone financials?
Brooks Laboratories Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.