stocksBVCL
35.15+0.3 (+0.95%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Barak Valley Cements Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
122.22130.88123.92157.39127.80130.25157.44148.45162.01146.90175.70182.58234.01207.93212.17215.52
Cost of Operating Revenue
67.5672.6465.7336.6520.4727.8538.9029.7237.8941.8262.7541.2773.1469.4881.6485.28
Gross Profit
54.6658.2458.19120.74107.32102.40118.53118.73124.12105.08112.95141.30160.87138.45130.53130.24
Gross Margin
44.744.547.076.784.078.675.380.076.671.564.377.468.766.661.560.4
Total Operating Expenses
121.26123.64120.11145.92126.60123.41146.47140.62151.34133.27161.97166.78216.52194.33206.63208.16
Operating Profit
0.967.243.8111.481.206.8410.977.8310.6713.6313.7415.7917.4913.605.547.36
Operating Margin
0.85.53.17.30.95.37.05.36.69.37.88.67.56.52.63.4
Financing Income/(Expense) - Net
-11.36-11.42-11.53-11.29-10.15-9.35-13.45-10.97-10.66-10.83-9.83-9.37-7.62-5.59-4.22-4.15
Profit before Taxes
-10.42-4.61-7.80-0.94-8.62-1.85-1.880.996.283.89-1.177.9512.659.062.794.61
Income Taxes
0.23-0.13-0.160.050.050.880.400.650.201.543.352.735.403.892.502.59
Profit after Tax
-10.65-4.48-7.64-0.99-8.67-2.73-2.280.346.082.35-4.525.227.255.170.292.03
PAT Margin
-8.7-3.4-6.2-0.6-6.8-2.1-1.40.23.81.6-2.62.93.12.50.10.9
EPS - Basic - ex Extraordinary Items
-4.81-2.02-3.45-0.44-3.91-1.23-1.030.152.741.06-2.042.363.272.330.130.93
EPS - Diluted - ex Extraordinary Items
-4.81-2.02-3.45-0.44-3.91-1.23-1.030.152.741.06-2.042.363.272.330.130.93
EBIT
0.967.243.8111.481.206.8410.977.8310.6713.6313.7415.7917.4913.605.547.36
EBITDA
9.1115.8012.0017.836.5011.2218.1314.6217.0819.6719.3623.2024.1419.5310.9212.43
EBITDA Margin
7.512.19.711.35.18.611.59.910.513.411.012.710.39.45.15.8

Balance Sheet

Abridged
Understanding Balance Sheet
Barak Valley Cements Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
89.8489.8390.2090.2177.4663.3451.1657.4158.9166.3471.3383.7591.4481.8676.56
Long-Term Investments
0.300.300.300.180.182.728.864.942.914.074.042.512.622.832.78
Property Plant & Equipment - Net
127.480.080.090.780.19196.87194.70194.66204.00209.44147.22140.24135.42131.71128.37
Total Non-Current Assets
135.25135.57134.59132.19134.80212.41218.25214.27219.16224.66159.05149.53142.98137.22133.38
Total Assets
225.09225.40224.79222.39212.26275.75269.41271.68278.07291.00230.37233.27234.42219.08209.94
Total Current Liabilities
90.2674.0380.8698.2799.68105.15100.53102.5486.9883.2967.5281.8176.6265.0366.12
Long Term Debt
34.2254.3353.2832.4929.5452.0452.6252.7768.3377.1444.2727.4917.9010.916.25
Total Non-Current Liabilities
37.0658.2058.9640.8538.3559.2459.8059.7575.7490.5254.8938.3837.4828.6318.49
Total Liabilities
127.32132.22139.82139.12138.03164.39160.33162.28162.72173.82122.40120.19114.0993.6684.61
Total Shareholders' Equity
97.7793.1884.9683.2874.23111.36109.08109.40115.34117.18107.97113.08120.33125.42125.33
Total Equity
97.7793.1884.9683.2874.23111.36109.08109.40115.34117.18107.97113.08120.33125.42125.33
Total Liabilities & Equity
225.09225.40224.79222.39212.26275.75269.41271.68278.07291.00230.37233.27234.42219.08209.94

Cash Flow

Abridged
Understanding Cash Flow Statement
Barak Valley Cements Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-2.164.32-0.345.30-3.941.594.896.9911.5811.58-3.4519.6314.0313.660.00
Working Capital - Increase/(Decrease)
0.15-14.349.0817.369.8315.10-5.222.57-14.53-14.68-11.81-5.31-5.41-7.091.80
Net CF from Operating Activities
-2.01-10.028.7322.665.8916.69-0.339.56-2.95-3.10-15.2714.328.626.571.81
Capital Expenditures - Net
10.109.687.144.844.8233.535.416.6115.6211.35-56.600.432.662.502.65
Net CF from Investing Activities
-10.10-9.68-7.14-4.72-4.82-33.53-5.41-6.61-15.62-11.3551.960.64-5.101.794.46
Dividends Paid - Cash - Total
---------------
Stock - Issuance/(Retirement) - Net
---------------
Debt - LT & ST - Issuance/(Retirement) - Total
10.0416.900.77-18.17-2.4920.410.57-0.0615.6114.56-35.85-17.12-2.64-8.42-7.35
Net Cash Flow from Financing Activities
10.0416.900.77-18.17-2.4920.640.57-0.0615.6114.56-35.85-17.12-2.64-8.42-7.35
Free Cash Flow to Equity
-2.07-2.802.36-0.35-1.423.57-5.182.89-2.950.115.48-3.233.31-4.35-8.19
Free Operating CF net dividend
-12.11-19.701.5917.821.07-16.84-5.742.95-18.57-14.45-19.4213.895.944.06-1.59
Free Operating CF
-12.11-19.701.5917.821.07-16.84-5.742.95-18.57-14.45-19.4213.895.944.06-1.59

Business Segment Analysis

FY End:
Mar 13

Barak Valley Cements Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 9Cr
Others (74.9%)₹ 7.00 CrCement Division (23.7%)₹ 2.22 CrPower Division (1.3%)₹ -0.12 Cr
Revenue / Sales
Total₹ 135Cr
Cement Division (99.1%)₹ 133.47 CrOthers (0.9%)₹ 1.22 Cr
Assets
Total₹ 225Cr
Cement Division (54.6%)₹ 123.01 CrOthers (29.3%)₹ 66.10 CrPower Division (16.1%)₹ 36.29 Cr

Regional Segment Analysis

Barak Valley Cements Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Barak Valley Cements Ltd.

Historical Segment Analysis

Track how Barak Valley Cements Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
Others777
Cement Division532
Power Division300

Frequently Asked Questions

What is the revenue of Barak Valley Cements Ltd.?
The latest trailing twelve month revenue of Barak Valley Cements Ltd. is ₹ 215.52 Cr, reflecting a 1-year growth of 1.70% and a 3-year CAGR of 2.66%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Barak Valley Cements Ltd.?
The latest trailing twelve month net profit (PAT) of Barak Valley Cements Ltd. is ₹ 2.03 Cr, with a 3-year earnings CAGR of -61.93%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Barak Valley Cements Ltd.?
The trailing twelve month EBITDA of Barak Valley Cements Ltd. is approximately ₹ 5.63 Cr (based on an operating margin of 2.61%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Barak Valley Cements Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Barak Valley Cements Ltd. is 0.13. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Barak Valley Cements Ltd.?
The debt-to-equity ratio of Barak Valley Cements Ltd. stands at 0.23. The interest coverage ratio is 1.77x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Barak Valley Cements Ltd.?
The estimated book value per share of Barak Valley Cements Ltd. is 56.56 (derived from a P/B ratio of 0.62 and market price of ₹ 35.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Barak Valley Cements Ltd.?
The trailing twelve month operating cash flow of Barak Valley Cements Ltd. is ₹ 5.48 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Barak Valley Cements Ltd. report consolidated or standalone financials?
Barak Valley Cements Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.