stocksCCL
1,099.00+17.2 (+1.59%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
CCL Products (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
5026517178819329761,1371,0811,1391,2421,4622,0712,6543,1064,4574,602
Cost of Operating Revenue
3824915346536646668177317407959551,4291,9612,2203,4003,129
Gross Profit
1201601822272683103203513994485076426928861,0571,474
Gross Margin
24.024.525.425.828.731.828.132.435.036.034.731.026.128.523.732.0
Total Operating Expenses
4225495927367477769308649089991,1951,7482,3232,6693,9543,992
Operating Profit
80102124144186201207218231243267323330437504610
Operating Margin
15.915.717.416.419.920.618.220.120.319.618.215.612.514.111.313.3
Financing Income/(Expense) - Net
-27-28-26-14-19-11-8-9-9-12-9-21-60-91-47-124
Profit before Taxes
5474100134167189202209225235261305276352461496
Income Taxes
18263540455454545953572126427363
Profit after Tax
36476494122135148155166182204284250310388433
PAT Margin
7.27.39.010.713.113.813.014.314.614.714.013.79.410.08.79.4
EPS - Basic - ex Extraordinary Items
27.2535.654.847.069.1810.1211.1411.6412.4713.7015.3621.3518.8023.3129.1432.47
EPS - Diluted - ex Extraordinary Items
27.2535.654.847.069.1810.1211.1411.6412.4713.7015.3621.3518.7623.2629.1032.42
EBIT
80102124144186201207218231243267323330437504610
EBITDA
100131154171214234241249278293324387428535656767
EBITDA Margin
19.920.121.419.423.024.021.223.124.423.522.218.716.117.214.716.7

Balance Sheet

Abridged
Understanding Balance Sheet
CCL Products (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
2153003193603404144945716367919911,2471,7412,0882,209
Long-Term Investments
111144550-00003
Property Plant & Equipment - Net
3513344003934173935978078249471,0421,3111,7532,0722,031
Total Non-Current Assets
3563674064024614346398518739971,0791,3501,7952,1532,117
Total Assets
5716677257628018481,1341,4221,5091,7882,0702,5973,5364,2414,326
Total Current Liabilities
2032402142242031791733472764696308351,2771,6371,486
Long Term Debt
10612513590443182193249177112203520558410
Total Non-Current Liabilities
1281481581168141221236305232189265585637496
Total Liabilities
3313883723402832203945835817018191,1001,8622,2741,982
Total Shareholders' Equity
2402783534225186287408399281,0871,2511,4971,6741,9672,345
Total Equity
2402783534225186287408399281,0871,2511,4971,6741,9672,345
Total Liabilities & Equity
5716677257628018481,1341,4221,5091,7882,0702,5973,5364,2414,326

Cash Flow

Abridged
Understanding Cash Flow Statement
CCL Products (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
64.5378.2895.41122.57146.91169.70178.52197.58237.58262.38300.05326.41337.74407.22487.57
Working Capital - Increase/(Decrease)
-59.98-61.1120.30-23.018.26-67.77-33.30-35.92-146.92-91.54-200.01-187.39-359.58-228.26245.28
Net CF from Operating Activities
4.5417.17115.7199.56155.17101.93145.22161.6690.66170.84100.04139.02-21.84178.96732.84
Capital Expenditures - Net
55.9237.7759.6420.6587.2119.74246.80174.8388.60154.62189.93332.26513.27417.9569.80
Net CF from Investing Activities
-54.59-37.64-58.41-19.37-87.09-19.74-246.78-174.83-88.43-152.64-191.80-332.29-514.13-418.00-72.93
Dividends Paid - Cash - Total
2.666.656.6515.9639.9113.3033.2656.5489.7926.6166.5166.5166.5126.71103.48
Stock - Issuance/(Retirement) - Net
-------------0.10-
Debt - LT & ST - Issuance/(Retirement) - Total
17.7931.91-24.53-69.26-25.29-68.31168.96105.4352.5690.2391.58264.55702.74192.44-524.68
Net Cash Flow from Financing Activities
14.7024.18-32.26-87.94-76.03-84.32128.9342.12-37.2463.6325.06198.04636.22165.83-628.17
Free Cash Flow to Equity
-33.5911.3131.549.6542.6713.8867.3792.2554.61106.451.6871.31167.63-46.56138.36
Free Operating CF net dividend
-54.11-27.2549.3962.8928.0568.81-144.87-136.21-87.74-10.39-156.41-259.75-601.62-265.70559.56
Free Operating CF
-51.45-20.6056.0478.8667.9682.11-111.61-79.672.0516.22-89.90-193.24-535.11-239.00663.05

Business Segment Analysis

FY End:
Mar 26

CCL Products (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 70Cr
Coffee products (100.0%)₹ 69.80 Cr
Revenue / Sales
Total₹ 4,457Cr
Coffee products (100.0%)₹ 4,457.37 Cr
Assets
Total₹ 4,326Cr
Coffee products (100.0%)₹ 4,326.29 Cr
Operating Income
Total₹ 504Cr
Coffee products (100.0%)₹ 503.82 Cr

Regional Segment Analysis

CCL Products (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for CCL Products (India) Ltd.

Historical Segment Analysis

Track how CCL Products (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Coffee products------8915519033251341870
Coffee274456386021-------

Frequently Asked Questions

What is the revenue of CCL Products (India) Ltd.?
The latest trailing twelve month revenue of CCL Products (India) Ltd. is ₹ 4,602.18 Cr, reflecting a 1-year growth of 35.83% and a 3-year CAGR of 27.57%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of CCL Products (India) Ltd.?
The latest trailing twelve month net profit (PAT) of CCL Products (India) Ltd. is ₹ 432.52 Cr, with a 3-year earnings CAGR of 15.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of CCL Products (India) Ltd.?
The trailing twelve month EBITDA of CCL Products (India) Ltd. is approximately ₹ 610.08 Cr (based on an operating margin of 13.26%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of CCL Products (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of CCL Products (India) Ltd. is 32.43. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of CCL Products (India) Ltd.?
The debt-to-equity ratio of CCL Products (India) Ltd. stands at 0.56. The interest coverage ratio is 4.93x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of CCL Products (India) Ltd.?
The estimated book value per share of CCL Products (India) Ltd. is 175.58 (derived from a P/B ratio of 6.26 and market price of ₹ 1,099.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of CCL Products (India) Ltd.?
The trailing twelve month operating cash flow of CCL Products (India) Ltd. is ₹ 732.84 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does CCL Products (India) Ltd. report consolidated or standalone financials?
CCL Products (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.