CENTURYPLY

Century Plyboards (India) Ltd.

783.00+27.5 (+3.64%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Century Plyboards (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,6631,1821,3481,5881,6411,8192,0242,2802,3172,1303,0273,6473,8864,5285,397
Cost of Operating Revenue
9728058699479211,0181,1811,3331,3561,2111,7222,1592,3342,8462,959
Gross Profit
6913764796427208008439489619191,3051,4881,5521,6822,439
Gross Margin
41.531.835.540.443.944.041.641.641.543.143.140.839.937.245.2
Total Operating Expenses
1,4361,0861,2091,3811,3991,5641,7812,0282,0631,8632,5693,1393,4494,1724,929
Operating Profit
22795139207242255243253255267458508437356468
Operating Margin
13.68.110.313.114.814.012.011.111.012.515.113.911.37.98.7
Financing Income/(Expense) - Net
-78-37-77-30-43-11-34-50-36-65210-71-113
Profit before Taxes
1566263180200245212202177260468512439277357
Income Taxes
650303051465352681551351149189
Profit after Tax
1235560149169190163148151191313376326185263
PAT Margin
7.44.74.59.410.310.58.16.56.59.010.310.38.44.14.9
EPS - Basic - ex Extraordinary Items
5.522.482.716.717.608.577.346.686.788.6214.0916.9314.698.3411.82
EPS - Diluted - ex Extraordinary Items
5.522.482.716.717.608.577.346.686.788.6214.0916.9314.698.3411.82
EBIT
22795139207242255243253255267458508437356468
EBITDA
288124178256290314333312331336533585532493650
EBITDA Margin
17.310.513.216.117.717.316.513.714.315.717.616.013.710.912.1

Balance Sheet

Abridged
Understanding Balance Sheet
Century Plyboards (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
9035566167147118708468537639421,2151,2941,2771,7331,957
Long-Term Investments
93516666662221691112
Property Plant & Equipment - Net
4583153382632876037748627927829451,2972,1722,7642,974
Total Non-Current Assets
1,2843794073504647158809598978691,0151,4222,2752,8603,146
Total Assets
2,1879361,0241,0641,1751,5851,7251,8121,6601,8122,2302,7163,5534,5935,104
Total Current Liabilities
6164525395575726996806754874946317571,0851,6261,868
Long Term Debt
621215178816414716713274411513209533548
Total Non-Current Liabilities
665219180836515917513684514656261588606
Total Liabilities
1,2816717196406378588558125715456768131,3462,2142,473
Total Shareholders' Equity
7272562934195297158529751,0911,2671,5571,9072,2122,3652,610
Minority Interest
17991169121825-2-1-3-4-51420
Total Equity
9062643054255387278701,0001,0891,2661,5541,9042,2072,3792,630
Total Liabilities & Equity
2,1879361,0241,0641,1751,5851,7251,8121,6601,8122,2302,7163,5534,5935,104

Cash Flow

Abridged
Understanding Cash Flow Statement
Century Plyboards (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
186.74103.81124.38204.59231.48249.16257.76240.90277.46284.28432.57492.87453.58333.72498.14
Working Capital - Increase/(Decrease)
-123.89-59.95-116.75-87.6834.36-53.5821.81-5.4284.6676.60-163.16-46.73-195.77-397.76-130.89
Net CF from Operating Activities
62.8543.867.63116.91265.84195.58279.57235.48362.12360.88269.41446.15257.80-64.04367.25
Capital Expenditures - Net
446.56157.0164.34-6.81149.80304.67244.97157.0323.5153.53257.60483.01844.56655.84409.54
Net CF from Investing Activities
-420.14-158.99-73.0311.26-139.12-304.48-253.25-150.73-25.30-228.04-323.40-500.81-609.61-682.28-430.09
Dividends Paid - Cash - Total
47.750.085.8739.1249.910.0122.2022.2144.400.0122.2533.3322.2222.2222.22
Stock - Issuance/(Retirement) - Net
--0.50--2.051.503.26--------
Debt - LT & ST - Issuance/(Retirement) - Total
464.15196.7137.19-64.92-46.12140.93-40.88-51.28-283.88-127.4168.7186.58402.66750.0699.69
Net Cash Flow from Financing Activities
395.76171.720.51-124.19-125.28137.26-72.40-81.84-338.64-128.4145.2051.78378.37725.7972.84
Free Cash Flow to Equity
80.4483.56-19.5258.8069.9331.84-6.2827.1754.73179.9480.5149.72-184.1030.1857.39
Free Operating CF net dividend
-432.03-115.38-64.782.6662.63-111.459.8549.65195.82296.99-35.42-77.83-614.46-751.58-66.75
Free Operating CF
-384.28-115.30-58.9141.78112.55-111.4432.0571.86240.22296.99-13.16-44.51-592.25-729.36-44.53

Business Segment Analysis

FY End:
Mar 25

Century Plyboards (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 733Cr
Plain Particle Board (48.7%)₹ 356.82 CrPlywood (36.6%)₹ 268.60 CrCFS service (9.8%)₹ 71.65 CrMDF (3.1%)₹ 22.82 CrLaminate (1.8%)₹ 12.98 CrOther (0.0%)₹ 0.21 Cr
Revenue / Sales
Total₹ 4,528Cr
Plywood (55.7%)₹ 2,521.85 CrMDF (22.6%)₹ 1,022.40 CrLaminate (14.4%)₹ 652.94 CrPlain Particle Board (3.2%)₹ 144.95 CrCFS service (2.7%)₹ 121.38 CrOther (1.4%)₹ 64.28 Cr
Assets
Total₹ 4,593Cr
MDF (35.2%)₹ 1,614.81 CrPlywood (27.4%)₹ 1,256.72 CrPlain Particle Board (13.9%)₹ 637.31 CrLaminate (12.9%)₹ 591.62 CrCFS service (5.7%)₹ 261.13 CrUnallocable (3.5%)₹ 160.01 CrOther (1.6%)₹ 71.24 Cr
Operating Income
Total₹ 487Cr
Plywood (69.4%)₹ 338.25 CrUnallocated (14.3%)₹ -69.64 CrMDF (9.3%)₹ 45.12 CrCFS service (3.4%)₹ 16.73 CrLaminate (1.8%)₹ 9.00 CrPlain Particle Board (1.6%)₹ 7.65 CrOther (0.2%)₹ -0.81 Cr

Regional Segment Analysis

FY End:
Mar 25

Century Plyboards (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Assets
Total₹ 4,593Cr
India (99.3%)₹ 4,561.40 CrOverseas. (0.7%)₹ 31.44 Cr

Historical Segment Analysis

Track how Century Plyboards (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Plain Particle Board-----04415254237172357
Plywood10153156415855447745336585104269
CFS service3316583959641201194372
MDF-----0192269015216323654123
Laminate18162212791054151697813413
Other000000000000000
Cement89239364------------
Ferro Alloys011------------
Power194096------------
Unallocable-11------650000-

Frequently Asked Questions

What is the revenue of Century Plyboards (India) Ltd.?
The latest trailing twelve month revenue of Century Plyboards (India) Ltd. is ₹ 5,397.18 Cr, reflecting a 1-year growth of 19.20% and a 3-year CAGR of 13.96%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Century Plyboards (India) Ltd.?
The latest trailing twelve month net profit (PAT) of Century Plyboards (India) Ltd. is ₹ 262.70 Cr, with a 3-year earnings CAGR of -11.84%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Century Plyboards (India) Ltd.?
The trailing twelve month EBITDA of Century Plyboards (India) Ltd. is approximately ₹ 468.31 Cr (based on an operating margin of 8.68%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Century Plyboards (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Century Plyboards (India) Ltd. is 11.82. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Century Plyboards (India) Ltd.?
The debt-to-equity ratio of Century Plyboards (India) Ltd. stands at 0.68. The interest coverage ratio is 4.13x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Century Plyboards (India) Ltd.?
The estimated book value per share of Century Plyboards (India) Ltd. is 122.77 (derived from a P/B ratio of 6.38 and market price of ₹ 783.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Century Plyboards (India) Ltd.?
The trailing twelve month operating cash flow of Century Plyboards (India) Ltd. is ₹ 367.25 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Century Plyboards (India) Ltd. report consolidated or standalone financials?
Century Plyboards (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.