stocksCGPOWER
CGPOWER

CG Power and Industrial Solutions Ltd.

896.00-63.4 (-6.61%)
3 Jul, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
CG Power and Industrial Solutions Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
11,24912,09413,6325,5055,2695,5178,0317,9985,1102,9645,4846,9738,0469,90912,418
Cost of Operating Revenue
8,1118,7459,9744,0924,0494,2635,7915,7873,7962,2324,2115,1975,9207,3389,112
Gross Profit
3,1373,3493,6581,4141,2191,2532,2402,2111,3147321,2731,7752,1262,5703,306
Gross Margin
27.927.726.825.723.122.727.927.625.724.723.225.526.425.926.6
Total Operating Expenses
10,70511,91613,2825,2415,0105,2178,2217,8605,3252,9954,9496,0747,0138,71510,985
Operating Profit
543179350264259299-190138-215-315358991,0331,1931,433
Operating Margin
4.81.52.64.84.95.4-2.41.7-4.2-1.09.812.912.812.011.5
Financing Income/(Expense) - Net
-30-477-122-38-144-241-448-134-99-481566104202
Profit before Taxes
55064495357180107-564-459-1,4001,4277521,0021,1581,3481,626
Income Taxes
182101236-10672810233-76148122206287375430
Profit after Tax
374-3624423-459-491-719-504-1,3241,2959139631,4279751,206
PAT Margin
3.3-0.31.80.4-8.7-8.9-8.9-6.3-25.943.716.613.817.79.89.7
EPS - Basic - ex Extraordinary Items
5.82-0.563.905.881.831.25-10.68-7.78-21.0114.924.635.255.706.387.71
EPS - Diluted - ex Extraordinary Items
5.82-0.563.905.881.831.25-10.68-7.78-21.0114.104.385.215.696.377.71
EBIT
543179350264259299-190138-215-315358991,0331,1931,433
EBITDA
80438361263850844941362-41076339931,1281,3051,628
EBITDA Margin
7.13.24.511.69.68.10.54.5-0.13.611.514.214.013.213.1

Balance Sheet

Abridged
Understanding Balance Sheet
CG Power and Industrial Solutions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
6,0036,4576,6396,5394,3405,3054,7573,9621,8702,1642,4422,9824,1115,2518,002
Long-Term Investments
13132325323022328511212171110181,414
Property Plant & Equipment - Net
1,2921,5203,4472,9231,5152,0722,0841,7291,2409248977909181,2901,870
Total Non-Current Assets
2,7633,6965,6925,4216,6995,1356,1163,5342,7832,2381,7841,6471,5152,1664,665
Total Assets
8,76510,15312,33111,96011,03810,44110,8737,4964,6524,4024,2264,6295,6267,41712,668
Total Current Liabilities
4,1154,6625,4174,3682,8614,3775,5606,1345,9003,5882,8502,0662,4843,1264,198
Long Term Debt
6231,5551,6421,2775999061,4951,44860384731412122785
Total Non-Current Liabilities
1,0231,9202,5143,2843,5802,1812,3921,824709898372772123254271
Total Liabilities
5,1396,5827,9317,6526,4416,5587,9527,9586,6084,4863,2222,8382,6073,3794,469
Total Shareholders' Equity
3,6113,5624,3884,2984,5893,8442,883-517-1,972-851,0031,7913,0173,8447,970
Minority Interest
16913108393955160111194228
Total Equity
3,6273,5714,4014,3084,5973,8832,921-462-1,956-841,0041,7913,0194,0388,198
Total Liabilities & Equity
8,76510,15312,33111,96011,03810,44110,8737,4964,6524,4024,2264,6295,6267,41712,668

Cash Flow

Abridged
Understanding Cash Flow Statement
CG Power and Industrial Solutions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
597108477250115305-1633-1042286921,0261,1931,2101,230
Working Capital - Increase/(Decrease)
-228248-251-1,097122-503189441623-501-236-71-748-201-498
Net CF from Operating Activities
369356226-847237-19726445519-2734569554451,009732
Capital Expenditures - Net
46280262-135-3535217712943157082223425775
Net CF from Investing Activities
-473-1,163-138393533766-1,060-777-113-56-161-48-788-636-3,639
Dividends Paid - Cash - Total
10377767500-----229199199205
Stock - Issuance/(Retirement) - Net
---134------66457563323,020
Debt - LT & ST - Issuance/(Retirement) - Total
42386227839496826104-410-65-667-325-7-27-35
Net Cash Flow from Financing Activities
303892144-397138460894148-337625-751-600-245-1632,796
Free Cash Flow to Equity
746938-9-70462924767542067-353-281549215557-77
Free Operating CF net dividend
-106-61-131-1,13193-261-156309467-29038364112383-250
Free Operating CF
-316-56-1,05693-261-156309467-290383870210582-45

Business Segment Analysis

FY End:
Mar 26

CG Power and Industrial Solutions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 778Cr
Semi conductors (42.5%)₹ 330.33 CrPower Systems (41.2%)₹ 320.71 CrIndustrial Systems (14.9%)₹ 115.92 CrUnallocated Corporate (1.3%)₹ 10.45 CrOthers (0.0%)₹ 0.35 Cr
Revenue / Sales
Total₹ 12,418Cr
Industrial Systems (54.3%)₹ 6,745.43 CrPower Systems (41.4%)₹ 5,135.51 CrSemi conductors (4.0%)₹ 502.77 CrOthers (0.3%)₹ 34.24 Cr
Assets
Total₹ 12,668Cr
Unallocable (35.9%)₹ 4,551.03 CrIndustrial Systems (28.5%)₹ 3,608.31 CrPower Systems (24.1%)₹ 3,050.99 CrSemi conductors (11.2%)₹ 1,421.39 CrOthers (0.3%)₹ 34.02 CrDiscontinued Operations (0.0%)₹ 1.87 Cr

Regional Segment Analysis

FY End:
Mar 26

CG Power and Industrial Solutions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 12,418Cr
Domestic (88.3%)₹ 10,966.15 CrOverseas (11.7%)₹ 1,451.80 Cr

Historical Segment Analysis

Track how CG Power and Industrial Solutions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Semi conductors-------------162330
Power Systems198194257223102493061209172761169321
Industrial Systems3682726826272576278515313889116
Unallocated Corporate582933218226774440465710
Others01013112001113000
Consumer Products91312180----------
Automation Systems----59----------

Frequently Asked Questions

What is the revenue of CG Power and Industrial Solutions Ltd.?
The latest trailing twelve month revenue of CG Power and Industrial Solutions Ltd. is ₹ 12,418.00 Cr, reflecting a 1-year growth of 25.32% and a 3-year CAGR of 21.21%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of CG Power and Industrial Solutions Ltd.?
The latest trailing twelve month net profit (PAT) of CG Power and Industrial Solutions Ltd. is ₹ 1,206.27 Cr, with a 3-year earnings CAGR of 13.96%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of CG Power and Industrial Solutions Ltd.?
The trailing twelve month EBITDA of CG Power and Industrial Solutions Ltd. is approximately ₹ 1,429.70 Cr (based on an operating margin of 11.51%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of CG Power and Industrial Solutions Ltd.?
The trailing twelve month Earnings Per Share (EPS) of CG Power and Industrial Solutions Ltd. is 7.71. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of CG Power and Industrial Solutions Ltd.?
The debt-to-equity ratio of CG Power and Industrial Solutions Ltd. stands at 0.01. The interest coverage ratio is 117.48x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of CG Power and Industrial Solutions Ltd.?
The estimated book value per share of CG Power and Industrial Solutions Ltd. is 47.26 (derived from a P/B ratio of 18.96 and market price of ₹ 896.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of CG Power and Industrial Solutions Ltd.?
The trailing twelve month operating cash flow of CG Power and Industrial Solutions Ltd. is ₹ 734.33 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does CG Power and Industrial Solutions Ltd. report consolidated or standalone financials?
CG Power and Industrial Solutions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.