CHEMPLASTS

Chemplast Sanmar Ltd.

202.29-7.6 (-3.63%)
24 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Chemplast Sanmar Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
2,1302,2431,1061,2533,1233,7995,8924,9413,9234,3464,224
Cost of Operating Revenue
1,7701,8457028052,4622,6173,8514,1243,5563,7213,586
Gross Profit
3593984044486601,1822,041817367625638
Gross Margin
16.917.736.535.821.131.134.616.59.314.415.1
Total Operating Expenses
2,0482,0948659842,7892,9134,8324,5624,0154,2944,203
Operating Profit
821492422693348851,060379-925220
Operating Margin
3.86.621.821.410.723.318.07.7-2.31.20.5
Financing Income/(Expense) - Net
-157-142-45-53-273-476-322-140-150-216-246
Profit before Taxes
-7011184248-98547796172-226-169-372
Income Taxes
-2109560-5113714719-67-59-93
Profit after Tax
-4912183187-47410649152-158-110-280
PAT Margin
-2.30.516.614.9-1.510.811.03.1-4.0-2.5-6.6
EPS - Basic - ex Extraordinary Items
-0.650.155.6211.84-2.9825.9443.669.64-10.02-6.98-17.70
EPS - Diluted - ex Extraordinary Items
-0.650.155.6214.31-2.9830.5943.669.64-10.02-6.98-17.70
EBIT
821492422693348851,060379-925220
EBITDA
1752433233243478981,19752160251234
EBITDA Margin
8.210.829.225.811.123.620.310.51.55.85.5

Balance Sheet

Abridged
Understanding Balance Sheet
Chemplast Sanmar Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4485252,0171,5746961,2752,2572,1461,8411,7751,481
Long-Term Investments
351110230008
Property Plant & Equipment - Net
1,3671,2857072,2043,2633,1733,2933,5884,0964,6304,723
Total Non-Current Assets
1,4701,3937332,2465,9383,2123,3443,6914,1894,7284,834
Total Assets
1,9181,9182,7503,8206,6334,4875,6015,8376,0306,5036,315
Total Current Liabilities
1,2991,3221,6956902,1141,9982,2542,2342,4842,7152,938
Long Term Debt
46931293392,0432,0398109371,1031,1021,105
Total Non-Current Liabilities
4963363366132,8012,8381,6421,7441,8161,6911,596
Total Liabilities
1,7961,6582,0301,3044,9164,8363,8963,9784,2994,4064,533
Total Shareholders' Equity
1222597192,5161,718-3491,7051,8581,7312,0971,782
Total Equity
1222597192,5161,718-3491,7051,8581,7312,0971,782
Total Liabilities & Equity
1,9181,9182,7503,8206,6334,4875,6015,8376,0306,5036,315

Cash Flow

Abridged
Understanding Cash Flow Statement
Chemplast Sanmar Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
3310338524221650772269-12658-17
Working Capital - Increase/(Decrease)
5543-10-57-8448-141-12-247-81103
Net CF from Operating Activities
88146376185-63698631257-373-2386
Capital Expenditures - Net
61605560645552420588360316
Net CF from Investing Activities
-619-381-311-1,3882,14177-282-584-450-257
Stock - Issuance/(Retirement) - Net
-125----1,300----
Debt - LT & ST - Issuance/(Retirement) - Total
-61-217100463,167-172-1,29414757030447
Net Cash Flow from Financing Activities
-61-92100461,443-2,627-1213757030447
Free Cash Flow to Equity
-34-1314211713,040471-715-16-391-79-183
Free Operating CF net dividend
2368321125-127642519-163-992-405-230
Free Operating CF
2368321125-127642519-163-992-405-230

Business Segment Analysis

FY End:
Mar 26

Chemplast Sanmar Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 4,432Cr
commodity (51.0%)₹ 2,261.64 Crspecialities (49.0%)₹ 2,169.98 Cr
Assets
Total₹ 6,480Cr
specialities (75.9%)₹ 4,920.55 Crcommodity (24.1%)₹ 1,559.59 Cr

Regional Segment Analysis

FY End:
Mar 26

Chemplast Sanmar Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,224Cr
India (100.0%)₹ 4,223.79 Cr
Assets
Total₹ 6,315Cr
India (100.0%)₹ 6,315.23 Cr

Historical Segment Analysis

Track how Chemplast Sanmar Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Chemplast Sanmar Ltd..

Frequently Asked Questions

What is the revenue of Chemplast Sanmar Ltd.?
The latest trailing twelve month revenue of Chemplast Sanmar Ltd. is ₹ 4,223.79 Cr, reflecting a 1-year growth of -2.81% and a 3-year CAGR of -5.09%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Chemplast Sanmar Ltd.?
The latest trailing twelve month net profit (PAT) of Chemplast Sanmar Ltd. is ₹ -279.87 Cr, with a 3-year earnings CAGR of -56.55%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Chemplast Sanmar Ltd.?
The trailing twelve month EBITDA of Chemplast Sanmar Ltd. is approximately ₹ -15.24 Cr (based on an operating margin of -0.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Chemplast Sanmar Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Chemplast Sanmar Ltd. is -17.70. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Chemplast Sanmar Ltd.?
The debt-to-equity ratio of Chemplast Sanmar Ltd. stands at 1.11. The interest coverage ratio is -0.06x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Chemplast Sanmar Ltd.?
The estimated book value per share of Chemplast Sanmar Ltd. is 110.98 (derived from a P/B ratio of 1.82 and market price of ₹ 202.29), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Chemplast Sanmar Ltd.?
The trailing twelve month operating cash flow of Chemplast Sanmar Ltd. is ₹ 85.94 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Chemplast Sanmar Ltd. report consolidated or standalone financials?
Chemplast Sanmar Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.