stocksCHEVIOT
1,165.60-13.8 (-1.17%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Cheviot Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
294.96290.21278.43267.00343.04393.54376.12394.10458.05395.76571.13563.59462.80439.43547.41598.24
Cost of Operating Revenue
194.35140.90137.05141.65188.76225.06192.42201.22382.97325.99450.07461.75392.11356.31449.48385.33
Gross Profit
100.62149.31141.38125.35154.28168.48183.70192.8875.0869.76121.06101.8470.6983.1197.93212.90
Gross Margin
34.151.450.846.945.042.848.848.916.417.621.218.115.318.917.935.6
Total Operating Expenses
263.21256.03249.60246.45303.96357.84325.07344.38405.19347.85493.08501.14422.56392.91479.42529.77
Operating Profit
31.7534.1828.8420.5439.0835.7051.0449.7152.8647.9178.0562.4540.2446.5167.9968.46
Operating Margin
10.811.810.47.711.49.113.612.611.512.113.711.18.710.612.411.4
Financing Income/(Expense) - Net
3.72-1.08-0.74-0.87-0.82-0.62-0.89-0.729.4519.3714.654.9610.5412.7910.427.20
Profit before Taxes
38.7241.6938.1942.3250.9866.4373.9871.5761.8593.02101.8071.4684.9075.1069.4688.89
Income Taxes
9.8510.9711.397.7314.5116.9519.9021.3914.8117.2922.4517.0015.5117.3617.7720.61
Profit after Tax
28.8730.7126.8034.5836.4749.4854.0850.1848.1275.7279.3554.4669.3957.7451.6968.27
PAT Margin
9.810.69.613.010.612.614.412.710.519.113.99.715.013.19.411.4
EPS - Basic - ex Extraordinary Items
42.6645.3939.6151.1053.9073.1281.8477.5972.74118.43127.4090.51115.3398.0888.48116.86
EPS - Diluted - ex Extraordinary Items
42.6645.3939.6151.1053.9073.1281.8477.5972.74118.43127.4090.51115.3398.0888.48116.86
EBIT
31.7534.1828.8420.5439.0835.7051.0449.7152.8647.9178.0562.4540.2446.5167.9968.46
EBITDA
36.5838.8834.8627.0244.8143.6155.4154.0457.1652.4182.4166.8346.8553.1875.9676.55
EBITDA Margin
12.413.412.510.113.111.114.713.712.513.214.411.910.112.113.912.8

Balance Sheet

Abridged
Understanding Balance Sheet
Cheviot Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
103.62114.06116.25112.81142.73156.52177.58234.63211.70279.71234.88223.18199.43200.49207.34
Long-Term Investments
112.39118.40133.37168.63171.22211.16216.90195.31214.28206.96182.95188.53270.50278.13326.22
Property Plant & Equipment - Net
114.28115.36117.06112.18145.91148.89148.42232.28245.23247.61184.75208.02206.22232.00234.18
Total Non-Current Assets
230.76241.89257.33284.75320.03362.70367.37430.13464.65459.59371.20398.76481.09512.79563.05
Total Assets
334.38355.95373.58397.56462.76519.22544.95664.76676.35739.30606.08621.94680.52713.27770.39
Total Current Liabilities
41.2140.3139.1239.4332.2034.1332.3825.7626.6530.3937.2536.8840.7635.2040.30
Long Term Debt
0.550.350.15-0.000.030.850.561.481.040.570.160.001.330.98
Total Non-Current Liabilities
1.521.501.781.187.5710.5312.1827.1426.5326.7315.8312.2513.9727.1324.24
Total Liabilities
42.7241.8140.8940.6139.7744.6644.5652.9153.1857.1253.0849.1354.7362.3364.54
Total Shareholders' Equity
291.66314.14332.69356.95422.99474.57500.39611.86623.17682.17553.00572.81625.78650.95705.85
Total Equity
291.66314.14332.69356.95422.99474.57500.39611.86623.17682.17553.00572.81625.78650.95705.85
Total Liabilities & Equity
334.38355.95373.58397.56462.76519.22544.95664.76676.35739.30606.08621.94680.52713.27770.39

Cash Flow

Abridged
Understanding Cash Flow Statement
Cheviot Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
31.9432.2030.9437.4340.7140.3551.3743.1351.9446.8570.2556.3440.1841.5858.68
Working Capital - Increase/(Decrease)
-7.021.59-13.54-1.45-21.09-0.20-0.60-14.91-2.69-2.44-4.027.581.94-12.28-14.49
Net CF from Operating Activities
24.9233.7917.4035.9919.6240.1550.7828.2149.2644.4166.2263.9242.1329.3044.19
Capital Expenditures - Net
8.246.867.192.446.329.843.3514.1314.187.233.3423.578.9016.9110.32
Net CF from Investing Activities
-18.29-19.74-12.89-28.751.89-38.63-13.21-22.99-12.30-33.09102.78-31.52-30.3324.97-49.59
Dividends Paid - Cash - Total
5.415.866.776.7715.34-0.450.4331.69-109.6736.1016.253.012.92
Stock - Issuance/(Retirement) - Net
-------30.00---18.00-43.13---31.50-
Debt - LT & ST - Issuance/(Retirement) - Total
0.08-3.702.090.99-1.610.88-7.73-4.893.643.47-1.22-1.882.10-4.181.77
Net Cash Flow from Financing Activities
-6.21-10.51-5.83-6.93-20.070.88-38.28-5.41-34.56-18.68-164.00-37.98-14.15-45.98-1.15
Free Cash Flow to Equity
16.7623.2412.3034.5311.6931.1839.699.2038.7240.6561.6638.4735.328.2235.64
Free Operating CF net dividend
10.9220.272.3826.59-2.3529.9246.8113.453.2636.59-53.913.7016.739.0930.45
Free Operating CF
16.3326.139.1433.3612.9929.9247.2613.8834.9536.5955.7639.8032.9812.1033.37

Business Segment Analysis

FY End:
Mar 26

Cheviot Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 11Cr
Jute Goods (100.0%)₹ 10.82 Cr
Revenue / Sales
Total₹ 547Cr
Jute Goods (100.0%)₹ 547.41 Cr
Assets
Total₹ 770Cr
Jute Goods (100.0%)₹ 770.39 Cr
Operating Income
Total₹ 68Cr
Jute Goods (100.0%)₹ 67.99 Cr

Regional Segment Analysis

FY End:
Mar 26

Cheviot Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 545Cr
India (72.7%)₹ 396.17 CrOutside India (27.3%)₹ 148.53 Cr

Historical Segment Analysis

Track how Cheviot Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Jute Goods148102491711

Frequently Asked Questions

What is the revenue of Cheviot Company Ltd.?
The latest trailing twelve month revenue of Cheviot Company Ltd. is ₹ 598.24 Cr, reflecting a 1-year growth of 28.81% and a 3-year CAGR of 3.89%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Cheviot Company Ltd.?
The latest trailing twelve month net profit (PAT) of Cheviot Company Ltd. is ₹ 68.27 Cr, with a 3-year earnings CAGR of 4.64%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Cheviot Company Ltd.?
The trailing twelve month EBITDA of Cheviot Company Ltd. is approximately ₹ 68.46 Cr (based on an operating margin of 11.44%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Cheviot Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Cheviot Company Ltd. is 116.86. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Cheviot Company Ltd.?
The debt-to-equity ratio of Cheviot Company Ltd. stands at 0.01. The interest coverage ratio is 132.79x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Cheviot Company Ltd.?
The estimated book value per share of Cheviot Company Ltd. is 1,207.62 (derived from a P/B ratio of 0.97 and market price of ₹ 1,165.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Cheviot Company Ltd.?
The trailing twelve month operating cash flow of Cheviot Company Ltd. is ₹ 44.19 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Cheviot Company Ltd. report consolidated or standalone financials?
Cheviot Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.