	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	48	41	59	57	184	130	143	108	121	169	272	385	751	910	1,119
Cost of Operating Revenue	18	3	13	9	92	19	25	-	-	-	-	-	-	-	-
Gross Profit	29	38	46	48	92	112	118	108	121	169	272	385	751	910	1,119
Gross Margin	61.6	92.7	78.2	84.1	50.2	85.7	82.3	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
Total Operating Expenses	40	33	47	38	162	106	116	87	94	117	198	286	538	634	739
Operating Profit	7	8	11	18	22	25	27	20	27	52	74	99	213	276	380
Operating Margin	15.5	19.1	19.1	32.2	12.0	18.9	19.1	18.9	22.3	30.9	27.3	25.8	28.4	30.3	34.0
Financing Income/(Expense) - Net	-3	-3	-9	-17	-19	-19	-21	-17	-12	-13	-2	-18	-36	-56	-89
Profit before Taxes	5	6	6	6	7	10	16	12	18	23	74	82	181	221	316
Income Taxes	1	2	2	2	3	4	4	3	6	6	20	22	50	59	79
Profit after Tax	4	4	3	5	4	6	12	6	12	17	54	60	131	163	218
PAT Margin	7.7	9.0	5.9	9.0	2.3	4.8	8.6	5.5	10.3	9.9	19.7	15.7	17.4	17.9	19.4
EPS - Basic - ex Extraordinary Items	0.91	0.91	0.87	1.27	1.07	1.57	1.66	0.74	1.55	1.95	3.46	3.03	6.57	8.16	11.30
EPS - Diluted - ex Extraordinary Items	0.91	0.91	0.87	1.27	1.07	0.79	1.53	0.74	1.46	1.28	3.46	3.02	6.52	7.99	11.23
EBIT	7	8	11	18	22	25	27	20	27	52	74	99	213	276	380
EBITDA	8	9	13	21	24	27	30	24	30	55	78	104	220	284	400
EBITDA Margin	17.7	22.0	21.4	36.3	13.1	20.7	21.1	21.9	25.2	32.8	28.6	27.0	29.2	31.2	35.7

Balance Sheet

Abridged

Understanding Balance Sheet

Choice International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	15	66	126	168	171	215	293	344	386	554	853	868	1,412	1,881	2,653
Long-Term Investments	17	15	26	22	22	26	63	27	25	13	28	12	27	49	186
Property Plant & Equipment - Net	27	27	31	30	33	35	75	84	72	71	73	96	104	160	190
Total Non-Current Assets	49	48	63	59	61	71	149	130	116	101	125	241	394	738	913
Total Assets	64	114	189	227	232	287	442	474	503	656	978	1,109	1,806	2,619	3,566
Total Current Liabilities	12	48	119	150	151	193	252	286	274	357	522	507	906	1,194	1,285
Long Term Debt	13	10	11	13	14	9	5	4	4	26	37	105	241	294	425
Total Non-Current Liabilities	15	13	14	17	17	14	13	14	16	35	45	120	260	319	457
Total Liabilities	27	60	133	167	168	207	265	300	290	393	567	626	1,166	1,514	1,742
Total Shareholders' Equity	37	54	56	60	63	80	178	174	213	263	410	477	631	1,027	1,672
Minority Interest	0	-	-	-	-	-	-	-	-	-	1	5	9	78	152
Total Equity	37	54	56	60	63	80	178	174	213	263	411	482	640	1,106	1,824
Total Liabilities & Equity	64	114	189	227	232	287	442	474	503	656	978	1,109	1,806	2,619	3,566

Cash Flow

Abridged

Understanding Cash Flow Statement

Choice International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	5.06	4.70	3.72	6.79	7.91	9.61	16.12	-10.56	19.67	23.77	55.33	70.78	160.11	176.93	270.43
Working Capital - Increase/(Decrease)	5.66	-12.02	-24.22	-41.54	4.99	-44.95	-28.59	-42.05	-5.83	-77.80	-91.74	45.72	-348.79	-531.99	-200.01
Net CF from Operating Activities	10.72	-7.32	-20.50	-34.75	12.90	-35.34	-12.47	-52.61	13.84	-54.02	-36.41	116.50	-188.69	-355.06	70.42
Capital Expenditures - Net	0.77	0.55	5.11	1.80	5.26	5.51	5.46	33.17	-7.68	1.18	3.56	47.00	15.84	139.14	96.50
Net CF from Investing Activities	-15.77	-14.82	-42.22	8.66	0.78	-13.87	-25.51	50.05	7.66	8.85	-125.71	-47.88	-17.87	-166.58	-288.50
Dividends Paid - Cash - Total	0.87	0.87	1.17	1.14	1.13	1.21	0.10	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	6.02	14.23	-	-	-	10.00	30.00	-	25.24	32.76	92.94	7.00	15.47	293.66	544.32
Debt - LT & ST - Issuance/(Retirement) - Total	0.50	9.19	66.96	24.47	-1.83	31.09	28.86	-8.13	-23.03	5.33	61.18	-13.33	249.80	221.70	206.66
Net Cash Flow from Financing Activities	5.65	22.55	65.79	23.33	-2.96	39.88	58.75	-8.13	2.22	38.09	154.46	-6.91	264.30	515.37	688.98
Free Cash Flow to Equity	10.45	1.32	41.35	-12.09	5.81	-9.76	10.93	-93.90	-1.50	-49.87	21.21	56.17	45.28	-272.49	180.58
Free Operating CF net dividend	8.97	-8.73	-26.78	-37.77	6.42	-42.52	-18.03	-92.54	11.40	-55.30	-39.97	69.35	-204.66	-511.83	-31.76
Free Operating CF	9.84	-7.86	-25.61	-36.63	7.55	-41.32	-17.93	-92.54	11.40	-55.30	-39.97	69.35	-204.66	-511.83	-31.76

Business Segment Analysis

FY End:

Mar 25

Choice International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Broking services (58.1%)₹ 551.19 CrAdvisory Services (26.4%)₹ 250.29 CrNBFC & other services (12.1%)₹ 114.81 CrUnallocable (3.5%)₹ 33.10 Cr

Assets

NBFC & other services (47.2%)₹ 899.89 CrBroking services (30.4%)₹ 578.77 CrAdvisory Services (11.4%)₹ 216.56 CrUnallocable (11.0%)₹ 210.44 Cr

Regional Segment Analysis

Choice International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Choice International Ltd.

Historical Segment Analysis

Track how Choice International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Business

Regional

Business

	2019 Mar 31	2020 Mar 31

Advisory Services	0	0
Broking services	0	0
NBFC & other services	0	0
Technical Services	0	0
Unallocable	4	2

Frequently Asked Questions

What is the revenue of Choice International Ltd.?

The latest trailing twelve month revenue of Choice International Ltd. is ₹ 1,119.13 Cr, reflecting a 1-year growth of 23.00% and a 3-year CAGR of 42.71%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Choice International Ltd.?

The latest trailing twelve month net profit (PAT) of Choice International Ltd. is ₹ 217.66 Cr, with a 3-year earnings CAGR of 54.92%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Choice International Ltd.?

The trailing twelve month EBITDA of Choice International Ltd. is approximately ₹ 380.11 Cr (based on an operating margin of 33.96%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Choice International Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Choice International Ltd. is 11.23. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Choice International Ltd.?

The debt-to-equity ratio of Choice International Ltd. stands at 0.54. The interest coverage ratio is 4.27x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Choice International Ltd.?

The estimated book value per share of Choice International Ltd. is 76.94 (derived from a P/B ratio of 10.40 and market price of ₹ 800.05), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Choice International Ltd.?

The trailing twelve month operating cash flow of Choice International Ltd. is ₹ 70.42 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Choice International Ltd. report consolidated or standalone financials?

Choice International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.