stocksCORDELIA
CORDELIA

Waterways Leisure Tourism Ltd.

858.25+36.7 (+4.47%)
9 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Waterways Leisure Tourism Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
Total Revenue
136.18481.92444.06590.61579.75
Gross Profit
136.18481.92444.06590.61579.75
Gross Margin
100.0100.0100.0100.0100.0
Total Operating Expenses
175.99410.79523.13440.18500.00
Operating Profit
-39.8171.13-79.07150.4379.75
Operating Margin
-29.214.8-17.825.513.8
Financing Income/(Expense) - Net
-2.14-19.73-35.48-38.28-0.69
Profit before Taxes
-115.0155.31-122.69189.5778.25
Income Taxes
-0.04-0.0521.3926.11
Profit after Tax
-114.9755.31-122.73168.1952.14
PAT Margin
-84.411.5-27.628.59.0
EPS - Basic - ex Extraordinary Items
-15.887.64-16.9523.237.20
EPS - Diluted - ex Extraordinary Items
-15.887.64-16.9523.237.20
EBIT
-39.8171.13-79.07150.4379.75
EBITDA
-32.07145.93105.18213.42110.24
EBITDA Margin
-23.530.323.736.119.0

Balance Sheet

Abridged
Understanding Balance Sheet
Waterways Leisure Tourism Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
PR
Total Current Assets
15.8866.8742.63148.52102.68
Long-Term Investments
--6.804.582.85
Property Plant & Equipment - Net
22.32218.80317.5690.7571.54
Total Non-Current Assets
41.92240.16356.5798.86239.10
Total Assets
57.80307.02399.20247.37341.78
Total Current Liabilities
159.73300.27274.25193.56197.44
Long Term Debt
12.771.22242.5518.0059.35
Total Non-Current Liabilities
12.921.56243.0221.0464.14
Total Liabilities
172.65301.83517.27214.59261.57
Total Shareholders' Equity
-114.855.19-118.0732.7880.20
Total Equity
-114.855.19-118.0732.7880.20
Total Liabilities & Equity
57.80307.02399.20247.37341.78

Cash Flow

Abridged
Understanding Cash Flow Statement
Waterways Leisure Tourism Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
Operating CF bef Changes in Working Cap
-87.70148.04104.05220.6988.43
Working Capital - Increase/(Decrease)
50.8135.19126.33-88.79-185.67
Net CF from Operating Activities
-36.89183.23230.38131.90-97.24
Capital Expenditures - Net
1.941.5873.4615.1714.48
Net CF from Investing Activities
-2.04-18.71-75.26-68.948.91
Stock - Issuance/(Retirement) - Net
-64.67--0.47
Debt - LT & ST - Issuance/(Retirement) - Total
42.05-225.44-145.91-47.3060.52
Net Cash Flow from Financing Activities
42.05-160.77-145.91-47.3061.00
Free Cash Flow to Equity
3.22-43.7911.0169.42-51.20
Free Operating CF net dividend
-38.83181.65156.92116.72-111.72
Free Operating CF
-38.83181.65156.92116.72-111.72

Business Segment Analysis

FY End:
Mar 26

Waterways Leisure Tourism Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 14Cr
ocean cruise operators (100.0%)₹ 14.48 Cr
Revenue / Sales
Total₹ 580Cr
ocean cruise operators (100.0%)₹ 579.75 Cr
Assets
Total₹ 342Cr
ocean cruise operators (100.0%)₹ 341.78 Cr
Operating Income
Total₹ 80Cr
ocean cruise operators (100.0%)₹ 79.75 Cr

Regional Segment Analysis

FY End:
Mar 26

Waterways Leisure Tourism Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 580Cr
India (100.0%)₹ 579.75 Cr
Assets
Total₹ 342Cr
India (100.0%)₹ 341.78 Cr

Historical Segment Analysis

Track how Waterways Leisure Tourism Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
ocean cruise operators22731514

Frequently Asked Questions

What is the revenue of Waterways Leisure Tourism Ltd.?
The latest trailing twelve month revenue of Waterways Leisure Tourism Ltd. is ₹ 579.74 Cr, reflecting a 1-year growth of -1.84% and a 3-year CAGR of 6.35%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Waterways Leisure Tourism Ltd.?
The latest trailing twelve month net profit (PAT) of Waterways Leisure Tourism Ltd. is ₹ 52.14 Cr, with a 3-year earnings CAGR of -1.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Waterways Leisure Tourism Ltd.?
The trailing twelve month EBITDA of Waterways Leisure Tourism Ltd. is approximately ₹ 79.75 Cr (based on an operating margin of 13.76%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Waterways Leisure Tourism Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Waterways Leisure Tourism Ltd. is 8.00. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Waterways Leisure Tourism Ltd.?
The debt-to-equity ratio of Waterways Leisure Tourism Ltd. stands at 1.47. The interest coverage ratio is 13.10x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Waterways Leisure Tourism Ltd.?
The estimated book value per share of Waterways Leisure Tourism Ltd. is 11.57 (derived from a P/B ratio of 74.15 and market price of ₹ 858.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Waterways Leisure Tourism Ltd.?
The trailing twelve month operating cash flow of Waterways Leisure Tourism Ltd. is ₹ -97.24 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Waterways Leisure Tourism Ltd. report consolidated or standalone financials?
Waterways Leisure Tourism Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.